Valuation Astino

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:56:16 14/07/26 pm AEST			5-day change	1st Jan Change
0.5050 ^MYR	-1.94%		-1.94%	-0.98%

27/06	Astino Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended April 30, 2026	CI
26/06	Tranche Update on Astino Berhad's Equity Buyback Plan announced on February 5, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	146.8	338	246.7	261.8	299.2	257
Change	-	130.16%	-27.01%	6.1%	14.29%	-14.09%
Enterprise Value (EV) ¹	147.4	237.6	237.5	177.4	243.2	179
Change	-	61.18%	-0.06%	-25.33%	37.15%	-26.41%
P/E	6.58x	5.31x	5.09x	9.29x	8.14x	7.53x
PBR	0.36x	0.74x	0.49x	0.5x	0.54x	0.45x
PEG	-	0x	-0.2x	-0.2x	0.3x	-1.51x
Capitalization / Revenue	0.28x	0.58x	0.4x	0.42x	0.48x	0.4x
EV / Revenue	0.28x	0.41x	0.39x	0.29x	0.39x	0.28x
EV / EBITDA	3.64x	2.6x	3.33x	3.98x	4.58x	3.44x
EV / EBIT	4.95x	2.94x	3.9x	5.1x	5.64x	4.23x
EV / FCF	2.67x	2.48x	-2.9x	2.38x	-14x	8.53x
FCF Yield	37.4%	40.4%	-34.5%	42%	-7.14%	11.7%
Dividend per Share ²	0.0083	0.01	0.01	0.01	0.01	0.01
Rate of return	2.77%	1.46%	2%	1.87%	1.61%	1.83%
EPS ²	0.0456	0.1291	0.0983	0.0576	0.0762	0.0724
Distribution rate	18.2%	7.75%	10.2%	17.4%	13.1%	13.8%
Net sales ¹	521.3	580	613	618.7	628.8	636.9
EBITDA ¹	40.56	91.52	71.25	44.52	53.15	52.05
EBIT ¹	29.78	80.72	60.82	34.76	43.12	42.28
Net income ¹	22.3	63.69	48.49	28.33	37.11	34.42
Net Debt ¹	0.5953	-100.3	-9.208	-84.41	-55.93	-78.02
Reference price ²	0.3000	0.6850	0.5000	0.5350	0.6200	0.5450
Nbr of stocks (in thousands)	489,486	493,409	493,409	489,264	482,523	471,589
Announcement Date	6/11/20	8/11/21	4/11/22	3/11/23	6/11/24	5/11/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASTINO	-	-	-	-	59.19M
SAINT-GOBAIN	12.5x	0.98x	6.38x	3.14%	41.61B
ASSA ABLOY AB	21.51x	2.71x	13.36x	2.05%	37.99B
MASCO CORPORATION	18.13x	2.27x	11.98x	1.66%	15.12B
CARLISLE COMPANIES INCORPORATED	17.82x	3.03x	12.36x	1.38%	13.45B
QXO, INC.	-26.29x	1.25x	13.6x	-.--%	10.07B
AGC INC.	15.42x	0.81x	5.26x	3.31%	8.29B
TOTO LTD.	26.86x	1.55x	12.32x	1.53%	7.99B
BUILDERS FIRSTSOURCE, INC.	34.07x	0.82x	9.93x	-.--%	7.91B
ZURN ELKAY WATER SOLUTIONS CORPORATION	31.95x	4.32x	15.99x	0.97%	7.83B
Average	16.89x	1.97x	11.24x	1.56%	15.03B
Weighted average by Cap.	16.30x	1.94x	10.67x	1.99%