|
Market Closed -
Hong Kong S.E.
06:08:32 18/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 168.10 HKD | +5.06% |
|
+1.88% | +117.04% |
| 29/07 | ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 29/07 | ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026 |
Company Valuation: ASMPT Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,770 | 22,960 | 30,881 | 31,193 | 32,357 | 70,503 | - | - |
| Change | - | -33.97% | 34.5% | 1.01% | 3.73% | 117.89% | - | - |
| Enterprise Value (EV) 1 | 32,788 | 20,947 | 28,447 | 29,456 | 30,085 | 66,604 | 65,707 | 63,568 |
| Change | - | -36.11% | 35.8% | 3.55% | 2.13% | 121.39% | -1.35% | -3.26% |
| P/E | 11x | 8.79x | 43.1x | 90.2x | 35.9x | 38.2x | 26.9x | 20.4x |
| PBR | 2.27x | 1.45x | 1.97x | 2.05x | 1.9x | 3.82x | 3.46x | 3.02x |
| PEG | - | -0.5x | -0.6x | -1.7x | 0x | 0x | 0.6x | 0.6x |
| Capitalization / Revenue | 1.58x | 1.19x | 2.1x | 2.36x | 2.36x | 3.69x | 3.16x | 2.78x |
| EV / Revenue | 1.49x | 1.08x | 1.94x | 2.23x | 2.19x | 3.48x | 2.94x | 2.5x |
| EV / EBITDA | 6.72x | 5.27x | 15.7x | 23.3x | 23x | 20.5x | 15.8x | 12.1x |
| EV / EBIT | 7.92x | 6.47x | 25.8x | 57.6x | 49x | 25.8x | 19x | 14.4x |
| EV / FCF | 16.6x | - | 14.4x | 51.2x | -199x | 100x | 43.9x | 28.6x |
| FCF Yield | 6.03% | - | 6.93% | 1.95% | -0.5% | 1% | 2.28% | 3.5% |
| Dividend per Share 2 | 3.9 | 3.2 | 0.87 | 0.42 | 0.6 | 2.207 | 2.985 | 4.149 |
| Rate of return | 4.63% | 5.75% | 1.17% | 0.56% | 0.77% | 1.31% | 1.78% | 2.47% |
| EPS 2 | 7.69 | 6.33 | 1.73 | 0.83 | 2.16 | 4.395 | 6.244 | 8.224 |
| Distribution rate | 50.7% | 50.6% | 50.3% | 50.6% | 27.8% | 50.2% | 47.8% | 50.4% |
| Net sales 1 | 21,948 | 19,363 | 14,697 | 13,229 | 13,736 | 19,115 | 22,331 | 25,395 |
| EBITDA 1 | 4,879 | 3,975 | 1,818 | 1,266 | 1,310 | 3,247 | 4,163 | 5,233 |
| EBIT 1 | 4,142 | 3,237 | 1,104 | 511.4 | 614.5 | 2,586 | 3,452 | 4,423 |
| Net income 1 | 3,169 | 2,620 | 715.4 | 345.3 | 902 | 1,842 | 2,601 | 3,413 |
| Net Debt 1 | -1,983 | -2,013 | -2,434 | -1,737 | -2,272 | -3,898 | -4,795 | -6,935 |
| Reference price 2 | 84.25 | 55.65 | 74.50 | 74.90 | 77.45 | 168.10 | 168.10 | 168.10 |
| Nbr of stocks (in thousands) | 412,705 | 412,572 | 414,505 | 416,459 | 417,780 | 419,408 | - | - |
| Announcement Date | 22/2/22 | 28/2/23 | 27/2/24 | 25/2/25 | 4/3/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.4x | 3.31x | 19.46x | 1.38% | 8.55B | |
| 36.87x | 12.39x | 28.19x | 0.64% | 625B | |
| 28.62x | 9.48x | 23.37x | 0.42% | 337B | |
| 29.81x | 6.68x | 20.59x | 1.64% | 149B | |
| 32.99x | 3.57x | 16.47x | 1.58% | 84.63B | |
| 41.84x | 13.47x | 27.96x | 0.9% | 20.69B | |
| 49.3x | 6.58x | 22.97x | 0.3% | 20.58B | |
| 19.79x | 2.86x | 12.23x | 1.54% | 14.95B | |
| 41.84x | 7.59x | 22.6x | - | 12.27B | |
| Average | 35.27x | 7.32x | 21.54x | 1.05% | 141.4B | |
| Weighted average by Cap. | 33.73x | 10.07x | 24.86x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 522 Stock
- Valuation ASMPT Limited
Select your edition
All financial news and data tailored to specific country editions
