|
Delayed
London S.E.
|
5-day change | 1st Jan Change | ||
| - GBX | -.--% |
|
-.--% | - |
| 21/07 | BofA Securities Adjusts Sunbelt Rentals Price Target to $62 From $65 | MT |
| 14/07 | Sunbelt Rentals Holdings, Inc. Appoints Ekta Singh-Bushell to Board of Directors, Effective August 1, 2026 | CI |
Company Valuation: Ashtead Group plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,478 | 25,018 | 32,025 | 22,468 | 31,403 | 33,269 | - | - |
| Change | - | 11.3% | 28.01% | -29.84% | 39.77% | 5.94% | - | - |
| Enterprise Value (EV) 1 | 29,638 | 33,978 | 42,680 | 32,799 | 38,957 | 41,750 | 40,956 | 39,678 |
| Change | - | 14.64% | 25.61% | -23.15% | 18.77% | 7.17% | -1.9% | -3.12% |
| P/E | - | - | - | - | 24.3x | 20.8x | 18.5x | 16x |
| PBR | - | - | - | - | 4.24x | 4.25x | 3.74x | 3.33x |
| PEG | - | - | - | - | - | 0.9x | 1.5x | 1x |
| Capitalization / Revenue | 2.82x | 2.59x | 2.95x | 2.08x | 2.82x | 2.82x | 2.64x | 2.46x |
| EV / Revenue | 3.72x | 3.51x | 3.93x | 3.04x | 3.49x | 3.53x | 3.25x | 2.93x |
| EV / EBITDA | 8.21x | 7.7x | 8.72x | 6.55x | 8.33x | 8.31x | 7.52x | 6.71x |
| EV / EBIT | 14.4x | 12.9x | 15.4x | 12.2x | 15.6x | 15.7x | 13.9x | 12.1x |
| EV / FCF | 26.3x | 63.9x | 197x | 18.3x | 19x | 26.6x | 24.5x | 21.1x |
| FCF Yield | 3.8% | 1.56% | 0.51% | 5.46% | 5.28% | 3.76% | 4.09% | 4.74% |
| Dividend per Share 2 | - | - | - | - | 1.1 | 1.178 | 1.321 | 1.476 |
| Rate of return | - | - | - | - | 1.44% | 1.45% | 1.63% | 1.82% |
| EPS 2 | - | - | - | - | 3.15 | 3.903 | 4.398 | 5.089 |
| Distribution rate | - | - | - | - | 34.9% | 30.2% | 30% | 29% |
| Net sales 1 | 7,962 | 9,667 | 10,859 | 10,792 | 11,154 | 11,817 | 12,611 | 13,541 |
| EBITDA 1 | 3,609 | 4,412 | 4,893 | 5,006 | 4,677 | 5,022 | 5,447 | 5,909 |
| EBIT 1 | 2,056 | 2,640 | 2,775 | 2,687 | 2,500 | 2,652 | 2,944 | 3,276 |
| Net income 1 | 1,251 | 1,618 | 1,598 | 1,510 | 1,325 | 1,536 | 1,731 | 1,978 |
| Net Debt 1 | 7,160 | 8,960 | 10,655 | 10,331 | 7,554 | 8,480 | 7,687 | 6,409 |
| Reference price 2 | 50.80 | 57.18 | 73.38 | 52.16 | 76.53 | 81.23 | 81.23 | 81.23 |
| Nbr of stocks (in thousands) | 442,473 | 437,493 | 436,399 | 430,743 | 410,331 | 409,569 | - | - |
| Announcement Date | 14/6/22 | 13/6/23 | 18/6/24 | 17/6/25 | 23/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.4x | 4.75x | 10.45x | 0.7% | 69.75B | |
| 20.81x | 3.53x | 8.31x | 1.45% | 33.27B | |
| 34.58x | 2.82x | 6.73x | 1.69% | 5.64B | |
| 54.34x | 1.76x | 4.78x | -.--% | 5.4B | |
| 18.78x | - | - | 1.64% | 2.94B | |
| 12.99x | - | - | - | 1.15B | |
| 14.24x | 0.64x | 2.52x | 2.03% | 1.1B | |
| Average | 25.74x | 2.70x | 6.56x | 1.25% | 17.04B | |
| Weighted average by Cap. | 24.89x | 4.12x | 9.31x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SUNB Stock
- AHT Stock
- Valuation Ashtead Group plc
Select your edition
All financial news and data tailored to specific country editions
