Valuation Asdion

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:50:02 23/06/26 pm AEST			5-day change	1st Jan Change
0.0200 ^MYR	0.00%		0.00%	-

28/05	Asdion Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI
23/04	Asdion served with writs of summons by Malaysia government on 22 April	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2024	2025
Market Cap ¹	25.58	42.75	14.65	15.32	15.32
Change	-	67.12%	-65.74%	-	0%
Enterprise Value (EV) ¹	26.36	43.57	15.29	15.26	16.62
Change	-	65.3%	-64.89%	-	8.93%
P/E	-5.2x	-14.6x	-3.49x	-2.36x	-1.84x
PBR	20.3x	12.9x	1.3x	0.56x	0.48x
PEG	-	0.3x	-0.41x	-	-0.1x
Capitalization / Revenue	6.76x	9.87x	3.82x	3.34x	0.65x
EV / Revenue	6.96x	10.1x	3.99x	3.32x	0.7x
EV / EBITDA	-3.51x	-20.7x	-3.59x	-2.94x	8.47x
EV / EBIT	-3.26x	-20x	-3.58x	-2.93x	9.05x
EV / FCF	-13.9x	29.3x	1.05x	-	-
FCF Yield	-7.19%	3.42%	95.6%	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0385	-0.0171	-0.0186	-0.0127	-0.0163
Distribution rate	-	-	-	-	-
Net sales ¹	3.786	4.33	3.838	4.594	23.63
EBITDA ¹	-7.508	-2.109	-4.257	-5.193	1.962
EBIT ¹	-8.094	-2.181	-4.274	-5.201	1.836
Net income ¹	-4.921	-2.23	-4.049	-5.195	-5.822
Net Debt ¹	0.776	0.8163	0.6477	-0.0601	1.302
Reference price ²	0.2000	0.2500	0.0650	0.0300	0.0300
Nbr of stocks (in thousands)	127,897	170,997	225,326	510,689	510,689
Announcement Date	29/1/21	31/1/22	31/1/23	31/7/24	30/1/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASDION	-	-	-	-	2.46M
UNITED PARCEL SERVICE, INC.	15.13x	1.23x	8.94x	6.12%	91.15B
FEDEX CORPORATION	19.09x	0.99x	8.47x	1.76%	78.45B
DHL GROUP	15.68x	0.96x	7.13x	3.8%	65.5B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	23.97x	1.74x	16.58x	0.96%	21.34B
J&T GLOBAL EXPRESS LIMITED	18.42x	0.61x	6.9x	-.--%	9.59B
INPOST S.A.	25.47x	2.42x	9.09x	-.--%	8.79B
GXO LOGISTICS, INC.	26.84x	0.54x	7.87x	-.--%	5.72B
SG HOLDINGS CO.,LTD.	14.43x	0.67x	7.58x	3.66%	5.46B
SINOTRANS LIMITED	8.31x	0.26x	5.02x	8.51%	5.24B
Average	18.59x	1.05x	8.62x	2.76%	29.13B
Weighted average by Cap.	17.48x	1.11x	8.79x	3.53%