Valuation Artificial Electronics Intelligent Material Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 08:20:39 12/06/26 pm AEST			5-day change	1st Jan Change
107.55 ^INR	+1.56%		-2.85%	-19.62%

03/06	Artificial Electronics Intelligent Material Limited Announces CFO Changes, Effective June 3, 2026	CI
30/05	Artificial Electronics Intelligent Material Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.987	3.758	3.588	5.014	23.32	3,746
Change	-	25.81%	-4.52%	39.75%	365.01%	15,966.53%
Enterprise Value (EV) ¹	4.87	0.9717	0.2429	7.448	20.25	3,450
Change	-	-80.05%	-75%	2,965.9%	171.94%	16,935.24%
P/E Ratio	-0.99x	-2.54x	-2.38x	-0.96x	13.5x	64.4x
PBR	0.36x	0.25x	0.6x	6.25x	9.2x	11.9x
PEG	-	0x	-0x	-0x	-0x	1x
Capitalization / Revenue	4.98x	6.26x	-	-	0.96x	14.4x
EV / Revenue	8.12x	1.62x	-	-	0.83x	13.2x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-1.42x	-0.75x	-0.14x	-1.43x	9.07x	115x
EV / FCF	-48.8x	-1.2x	-0.48x	-	-	-1,903x
FCF Yield	-2.05%	-83.4%	-208%	-	-	-0.05%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.657	-0.6547	-1.331	-4.61	1.529	3.43
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.6	0.6	-	-	24.3	261
EBITDA	-	-	-	-	2.394	30.27
EBIT ¹	-3.438	-1.29	-1.705	-5.218	2.233	30.09
Net income ¹	-2.871	-0.741	-1.507	-5.212	1.731	28.3
Net Debt ¹	1.883	-2.786	-3.345	2.434	-3.062	-295.8
Reference price ²	2.64	1.66	3.17	4.43	20.60	220.80
Nbr of stocks (in thousands)	1,132	2,264	1,132	1,132	1,132	16,966
Announcement Date	31/8/20	5/7/21	27/3/23	6/9/23	29/8/24	19/6/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIFICIAL ELECTRONICS INTELLIGENT MATERIAL LIMITED	-	-	-	-	31.31M
MICROSOFT CORPORATION	22.53x	8.66x	14.4x	0.94%	2,903B
PALANTIR TECHNOLOGIES INC.	94.47x	38.27x	63.99x	-.--%	307B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	114.81x	34.11x	115.41x	0.16%	115B
CADENCE DESIGN SYSTEMS, INC.	85.68x	17.2x	37.52x	-.--%	106B
SYNOPSYS, INC.	168.24x	9.75x	24.89x	-.--%	86.91B
DATADOG, INC.	412.49x	17.77x	71.55x	-.--%	81.84B
SEA LIMITED	27.3x	1.39x	10.77x	-.--%	50.8B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.79x	4.5x	22.93x	-.--%	39.31B
TWILIO INC.	96.45x	5x	24x	-.--%	30.97B
Average	127.20x	15.18x	42.83x	0.12%	372.06B
Weighted average by Cap.	46.84x	12.19x	23.90x	0.74%