Valuation ARTEA

Stocks

Market Closed - Euronext Paris 03:55:00 30/10/26 am AEDT			5-day change	1st Jan Change
5.850 ^EUR	+1.74%		+5.41%	-31.58%

31/07	Artea leans on the growth of its services business despite a weaker first half
30/05	Artea SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	56.44	52.17	85.37	117.2	72.48	44.45
Change	-	-7.56%	63.64%	37.24%	-38.14%	-38.67%
Enterprise Value (EV) ¹	190.5	163.3	215.7	296.6	273.7	172.1
Change	-	-14.3%	32.13%	37.48%	-7.71%	-37.13%
P/E	6.57x	7.14x	6.77x	16.1x	-2.52x	-7.73x
PBR	0.67x	0.56x	0.84x	1.05x	0.87x	0.53x
PEG	-	-0.5x	0.1x	-0.4x	0x	0.1x
Capitalization / Revenue	2.22x	1.53x	0.78x	1.35x	0.75x	0.44x
EV / Revenue	7.51x	4.78x	1.96x	3.43x	2.84x	1.71x
EV / EBITDA	28.4x	20.4x	10.4x	18.9x	-118x	18.1x
EV / EBIT	40.6x	31.4x	11.8x	26.2x	-21.8x	40.6x
EV / FCF	47x	-6.66x	22.4x	20x	-30.2x	-26.5x
FCF Yield	2.13%	-15%	4.47%	5%	-3.31%	-3.78%
Dividend per Share ²	-	0.3	0.3	0.3	-	-
Rate of return	-	2.73%	1.67%	1.27%	-	-
EPS ²	1.81	1.54	2.66	1.47	-5.79	-1.152
Distribution rate	-	19.5%	11.3%	20.4%	-	-
Net sales ¹	25.38	34.18	109.8	86.56	96.32	100.8
EBITDA ¹	6.705	8.007	20.66	15.66	-2.318	9.497
EBIT ¹	4.692	5.201	18.21	11.31	-12.53	4.239
Net income ¹	10.76	10.2	13.21	7.309	-27.38	-5.488
Net Debt ¹	134.1	111.1	130.3	179.4	201.2	127.6
Reference price ²	11.900	11.000	18.000	23.600	14.600	8.900
Nbr of stocks (in thousands)	4,743	4,743	4,743	4,964	4,964	4,994
Announcement Date	30/4/20	25/5/21	28/4/22	9/5/23	3/5/24	16/5/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARTEA	-	-	-	-	30.53M
VINGROUP	65.15x	-	-	-	69.9B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.6B
MITSUBISHI ESTATE CO., LTD.	18.33x	4.01x	16.12x	1.34%	28.21B
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	27.62B
MITSUI FUDOSAN CO., LTD.	14.35x	3.14x	15.02x	2.44%	26.41B
CHINA RESOURCES LAND LIMITED	8.02x	1.47x	8.22x	4.41%	26.72B
CK ASSET HOLDINGS LIMITED	10.23x	2.01x	7.74x	4.1%	20.57B
VINHOMES	8.43x	2.96x	6.93x	-.--%	20.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.05x	6.39x	16.81x	1.67%	18.65B
Average	17.31x	3.14x	10.46x	3.32%	27.79B
Weighted average by Cap.	24.98x	3.12x	10.44x	3.5%