Valuation Arafura Rare Earths Limited OTC Markets
Stocks
ARAFF
AU000000ARU5
Non-Gold Precious Metals & Minerals
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1434 USD | +3.19% |
|
+2.97% | -17.99% |
| 04/08 | ASX Most Active Stocks | MT |
| 31/07 | Arafura Rare Earths Advances Northern Territory Project in June Quarter; Shares Up 4% | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.3 | 446.4 | 644.6 | 404.3 | 431.3 | 1,184 | - | - |
| Change | - | 205.01% | 44.4% | -37.28% | 6.67% | 174.49% | - | - |
| Enterprise Value (EV) 1 | 146.3 | 421.7 | 515.7 | 362.9 | 404.3 | 262.5 | 563 | 1,823 |
| Change | - | 188.15% | 22.3% | -29.64% | 11.42% | -35.08% | 114.49% | 223.76% |
| P/E | -22.7x | -12.2x | -6.04x | -3.84x | -22.2x | -113x | -129x | -57.2x |
| PBR | - | - | 3x | 2.92x | 2.89x | 0.93x | 1.1x | 1.09x |
| PEG | - | -0x | -0x | 0.4x | 0.3x | 1.4x | 10.1x | -0x |
| Capitalization / Revenue | - | - | - | - | - | 1,614x | - | 56,857x |
| EV / Revenue | - | - | - | - | - | 358x | - | 87,556x |
| EV / EBITDA | - | -11.9x | -5.21x | -3.71x | -12.6x | -9.1x | -18.4x | -58.4x |
| EV / EBIT | - | -11.8x | -5.18x | -3.42x | -12.4x | -8.95x | -18.1x | -57.4x |
| EV / FCF | - | -13.6x | -7.4x | -3.32x | - | -27.2x | -0.64x | -1.94x |
| FCF Yield | - | -7.37% | -13.5% | -30.1% | - | -3.68% | -157% | -51.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0055 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.00173 | -0.00151 | -0.00341 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 0.7333 | - | 0.0208 |
| EBITDA 1 | - | -35.38 | -99.04 | -97.79 | -31.98 | -28.84 | -30.53 | -31.23 |
| EBIT 1 | - | -35.7 | -99.61 | -106.2 | -32.66 | -29.33 | -31.03 | -31.73 |
| Net income 1 | -6.48 | -35.56 | -96.38 | -101 | -19.24 | -24 | -15.19 | -41.19 |
| Net Debt 1 | - | -24.68 | -128.8 | -41.42 | -26.94 | -921.3 | -620.7 | 639.1 |
| Reference price 2 | 0.1250 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.1950 | 0.1950 | 0.1950 |
| Nbr of stocks (in thousands) | 1,170,781 | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 6,070,602 | - | - |
| Announcement Date | 18/8/21 | 17/8/22 | 16/8/23 | 21/8/24 | 22/8/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.72x | - | - | 0.47% | 23.6B | |
| 65.78x | 15.21x | 37.45x | -.--% | 11.55B | |
| -195.82x | 19.43x | 59.28x | -.--% | 9.1B | |
| 31.09x | - | - | - | 6.22B | |
| -22.13x | - | - | - | 4.73B | |
| 29.82x | - | - | - | 2.08B | |
| -3.47x | - | - | - | 1.75B | |
| -30.73x | - | -27.25x | -.--% | 861M | |
| -5.8x | - | - | - | 844M | |
| Average | -10.62x | 17.32x | 23.16x | 0.12% | 6.75B | |
| Weighted average by Cap. | -1.08x | 17.07x | 44.09x | 0.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- ARAFF Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
