Valuation Arabian Internet and Communication Services Company
Stocks
7202
SA15CIBJGH12
IT Services & Consulting
|
Market Closed -
Saudi Arabian S.E.
12:34:20 19/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 95.40 SAR | +1.22% |
|
-4.89% | -15.24% |
| 11/10 | Saudi Arabia's Edaa Carries Out Securities Quantity Increase for Solutions | MT |
| 07/10 | Saudi Exchange Outlines Fluctuation Limits for Solutions' Capital Boost | MT |
Company Valuation: Arabian Internet and Communication Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,358 | 28,845 | 41,618 | 32,130 | 26,796 | 22,720 | - | - |
| Change | - | 29.01% | 44.28% | -22.8% | -16.6% | -15.21% | - | - |
| Enterprise Value (EV) 1 | 20,782 | 28,301 | 38,890 | 29,163 | 25,695 | 20,863 | 20,449 | 19,720 |
| Change | - | 36.18% | 37.42% | -25.01% | -11.89% | -18.81% | -1.99% | -3.56% |
| P/E | 27.1x | 27.7x | 35.2x | 20.3x | 18x | 14.3x | 12.8x | 12x |
| PBR | 9.85x | 10.3x | 12.5x | 8.02x | 6.25x | 4.65x | 4.06x | 3.59x |
| PEG | - | 1.1x | 2.7x | 0.6x | -3.03x | 2.13x | 1.1x | 1.78x |
| Capitalization / Revenue | 2.86x | 3.28x | 3.77x | 2.66x | 2.1x | 1.67x | 1.53x | 1.45x |
| EV / Revenue | 2.66x | 3.21x | 3.52x | 2.42x | 2.02x | 1.53x | 1.37x | 1.26x |
| EV / EBITDA | 19.1x | 20.3x | 23.3x | 15x | 12.9x | 9.8x | 8.77x | 7.97x |
| EV / EBIT | 23.1x | 24.4x | 28x | 17.6x | 15.7x | 11.9x | 10.5x | 9.46x |
| EV / FCF | 17x | 18x | 33.8x | 23.3x | -88.1x | 18.5x | 15x | 10.5x |
| FCF Yield | 5.89% | 5.55% | 2.96% | 4.3% | -1.14% | 5.39% | 6.68% | 9.57% |
| Dividend per Share 2 | 2 | 2 | 2.975 | 3 | 4 | 4.361 | 4.915 | 5.319 |
| Rate of return | 2.13% | 1.65% | 1.7% | 2.22% | 3.55% | 4.57% | 5.15% | 5.58% |
| EPS 2 | 3.47 | 4.385 | 4.965 | 6.655 | 6.26 | 6.68 | 7.449 | 7.953 |
| Distribution rate | 57.6% | 45.6% | 59.9% | 45.1% | 63.9% | 65.3% | 66% | 66.9% |
| Net sales 1 | 7,816 | 8,805 | 11,040 | 12,064 | 12,730 | 13,630 | 14,884 | 15,656 |
| EBITDA 1 | 1,090 | 1,392 | 1,669 | 1,948 | 1,987 | 2,129 | 2,330 | 2,475 |
| EBIT 1 | 899.1 | 1,160 | 1,387 | 1,661 | 1,641 | 1,759 | 1,953 | 2,084 |
| Net income 1 | 832.9 | 1,053 | 1,192 | 1,597 | 1,503 | 1,598 | 1,788 | 1,899 |
| Net Debt 1 | -1,576 | -544 | -2,728 | -2,967 | -1,101 | -1,857 | -2,272 | -3,000 |
| Reference price 2 | 94.10 | 121.40 | 174.90 | 135.00 | 112.55 | 95.40 | 95.40 | 95.40 |
| Nbr of stocks (in thousands) | 237,600 | 237,600 | 237,954 | 237,999 | 238,082 | 238,156 | - | - |
| Announcement Date | 20/2/22 | 28/2/23 | 27/2/24 | 17/2/25 | 16/2/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.11x | 1.51x | 9.67x | 4.63% | 5.98B | |
| 22.87x | 3.72x | 13.01x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 15.68x | 1.78x | 9.18x | 3.02% | 136B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -47.76x | 7.79x | 33.28x | 2.52% | 103.19B | |
| Weighted average by Cap. | -48.67x | 8.28x | 34.21x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7202 Stock
- Valuation Arabian Internet and Communication Services Company
Select your edition
All financial news and data tailored to specific country editions
