|
Delayed
Toronto S.E.
04:59:32 01/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 9.170 CAD | -4.28% |
|
-7.19% | -58.15% |
| 21/09 | AppLovin Corporation(NasdaqGS:APP) dropped from S&P Software & Services Select Industry Index | CI |
| 14/09 | AI's Reality Check Arrives |  |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 102,289 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -55.08% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 100,939 | 96,642 | 90,894 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -55.87% | -4.26% | -5.95% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 19.5x | 15.3x | 12.2x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 21.4x | 11.8x | 7.31x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.6x | 0.5x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 12.6x | 9.98x | 8.11x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 12.5x | 9.43x | 7.2x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 14.8x | 11.3x | 8.56x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 15.9x | 12x | 9.19x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 19.4x | 14.1x | 10.6x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 5.14% | 7.11% | 9.46% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.66 | 20 | 25.09 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,099 | 10,250 | 12,619 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,800 | 8,582 | 10,618 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,344 | 8,040 | 9,887 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,259 | 6,694 | 8,406 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,351 | -5,647 | -11,395 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 305.66 | 305.66 | 305.66 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 16/2/22 | 8/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.84x | 9.55x | 15.6x | 0.78% | 3,779B | |
| 122.39x | 53.41x | 86.68x | -.--% | 449B | |
| 20.74x | 5.91x | 10.35x | 1.45% | 418B | |
| 246.44x | 21.98x | 64.36x | -.--% | 318B | |
| 2627.4x | 44.03x | 141.84x | -.--% | 270B | |
| 26.23x | 5.26x | 16.59x | 1.45% | 242B | |
| 84.11x | 8.16x | 21.85x | -.--% | 134B | |
| 56.9x | 15.32x | 40.35x | -.--% | 129B | |
| 19.51x | 12.46x | 14.84x | -.--% | 102B | |
| Average | 358.84x | 19.57x | 45.83x | 0.41% | 649.08B | |
| Weighted average by Cap. | 166.90x | 14.90x | 29.89x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- APPS Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
