Company Valuation: Ames National Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2025 2026 2027
Market Cap 1 222.7 191.9 204.2 283.9 -
Change - - - 39.04% -
Enterprise Value (EV) 222.7 191.9 204.2 283.9 283.9
Change - - - 39.04% 0%
P/E - 17.8x 10.7x 11.8x 11.4x
PBR - - - 1.28x 1.2x
PEG - - - 0.4x 3.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.96 1.08
Rate of return - - - 3% 3.37%
EPS 2 - 1.2 2.14 2.72 2.82
Distribution rate - - - 35.3% 38.3%
Net sales - - - - -
EBITDA - - - - -
EBIT - - - - -
Net income 1 23.91 10.82 19.03 24.1 25
Net Debt - - - - -
Reference price 2 24.49 21.34 22.96 32.05 32.05
Nbr of stocks (in thousands) 9,092 8,992 8,892 8,857 -
Announcement Date 21/1/22 19/1/24 23/1/26 - -
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.78x - - - 284M
13.48x - - 1.85% 904B
6.24x - - 4.96% 410B
12.08x - - 2.13% 393B
12.31x - - 4.24% 345B
6.26x - - 4.92% 333B
6.81x - - 4.66% 301B
17.69x - - 2.38% 283B
11.37x - - 2.29% 251B
14.47x - - 2.72% 259B
Average 11.25x 3.35% 347.92B
Weighted average by Cap. 11.35x 3.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATLO Stock
  4. Valuation Ames National Corporation