Valuation American Oncology Network, Inc.

Stocks

Real-time OTC Markets 11:31:54 27/05/26 pm AEST			5-day change	1st Jan Change
10.00 ^USD	-16.67%		-56.52%	-16.67%

22/10	Cencora to buy American Oncology Network in $2.4 billion deal	RE
21/10	Cencora, Inc. signed a definitive agreement to acquire remaining 96% stake in American Oncology Network, Inc. from AEA Growth Equity Fund LP, managed by AEA Investors LP and others.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Market Cap ¹	-	-	56.35	137.1
Change	-	-	-	143.33%
Enterprise Value (EV)	-	-	125.3	215.2
Change	-	-	-	71.77%
P/E	-	-	-4.32x	-5.7x
PBR	-	-	-0.35x	-3.31x
PEG	-	-	-	0.2x
Capitalization / Revenue	-	-	0.04x	0.08x
EV / Revenue	-	-	0x	0x
EV / EBITDA	-	-	-0x	-0x
EV / EBIT	-	-	-0x	-0x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-	-1.365	-0.8874
Distribution rate	-	-	-	-
Net sales ¹	943.7	1,150	1,279	1,759
EBITDA ¹	6.99	12.28	-4.668	-5.575
EBIT ¹	0.911	5.566	-13.12	-16.09
Net income ¹	-0.105	2.589	-5.542	-3.973
Net Debt	36.34	91.97	68.94	78.1
Reference price ²	9.75	10.04	5.90	5.06
Nbr of stocks (in thousands)	-	-	9,550	27,096
Announcement Date	6/1/23	28/4/23	28/3/24	27/3/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN ONCOLOGY NETWORK, INC.	-	-	-	-	720M
HCA HEALTHCARE, INC.	16.77x	1.98x	9.86x	0.62%	106B
CVS HEALTH CORPORATION	11.85x	0.37x	7.81x	3.27%	104B
NATERA, INC.	-253.43x	17.64x	-298.29x	-.--%	52.43B
FRESENIUS SE & CO. KGAA	15.72x	1.67x	10.09x	2.25%	32.79B
LABCORP HOLDINGS INC.	26.92x	2.34x	13.28x	0.8%	29.5B
QUEST DIAGNOSTICS INCORPORATED	24.68x	2.73x	13.87x	1.3%	28.03B
TENET HEALTHCARE CORPORATION	7.88x	1.49x	6.58x	-.--%	22.8B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.77x	5.31x	21.77x	2.35%	20.12B
IHH HEALTHCARE	29.88x	2.82x	12.7x	1.48%	16.86B
Average	-10.00x	4.04x	-22.48x	1.34%	41.33B
Weighted average by Cap.	-16.95x	3.79x	-28.77x	1.48%