Valuation Altareit

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 28/07/26 am AEST			5-day change	1st Jan Change
585.00 ^EUR	0.00%		0.00%	+13.59%

25/02	Altareit 2025 revenue external services 1.85 billion euros	RE
25/02	Altareit SCA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	850.7	1,146	1,094	787.6	822.6	901.4
Change	-	34.76%	-4.58%	-28%	4.44%	9.58%
Enterprise Value (EV) ¹	1,118	1,486	1,602	1,295	1,294	1,588
Change	-	32.92%	7.82%	-19.19%	-0.06%	22.76%
P/E	12.2x	15.9x	14.7x	-2.42x	-13.5x	-13.4x
PBR	0.9x	1.12x	0.99x	1.01x	1.15x	1.37x
PEG	-	3.93x	4.82x	0x	0.2x	-1.34x
Capitalization / Revenue	0.28x	0.38x	0.37x	0.3x	0.32x	0.46x
EV / Revenue	0.37x	0.5x	0.54x	0.5x	0.5x	0.8x
EV / EBITDA	7.75x	9.66x	12x	-6.32x	46.7x	-224x
EV / EBIT	8.11x	10.1x	14.4x	-3.94x	65.7x	-42x
EV / FCF	4.64x	-77.9x	-10.2x	11.7x	6.33x	-4.97x
FCF Yield	21.6%	-1.28%	-9.82%	8.52%	15.8%	-20.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	39.69	41.29	42.55	-186.2	-34.89	-38.38
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,017	3,000	2,966	2,604	2,608	1,978
EBITDA ¹	144.3	153.9	134	-204.8	27.7	-7.1
EBIT ¹	137.8	147.5	111.4	-328.3	19.7	-37.8
Net income ¹	69.4	72.2	74.4	-325.6	-61	-67.1
Net Debt ¹	267.2	339.5	508.1	507	471.2	686.9
Reference price ²	486.00	655.00	625.00	450.00	470.00	515.00
Nbr of stocks (in thousands)	1,750	1,750	1,750	1,750	1,750	1,750
Announcement Date	26/3/21	24/5/22	31/3/23	28/3/24	20/3/25	14/3/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTAREIT	-	-	-	-	1.17B
VINGROUP	56.74x	-	-	-	60.69B
VINHOMES	9.88x	3.37x	8.95x	-.--%	20.28B
VONOVIA SE	7.55x	16.21x	19.16x	6.18%	20.02B
EMAAR DEVELOPMENT	4.21x	0.09x	0.18x	8.22%	14.33B
DEUTSCHE WOHNEN SE	8.39x	16.87x	-	6.31%	8.21B
OPEN HOUSE GROUP CO., LTD.	7.83x	0.81x	6.63x	2.5%	5.7B
CHINA VANKE CO., LTD.	-1.78x	1.76x	129.58x	-.--%	5.09B
LEG IMMOBILIEN SE	5.38x	13.74x	20.44x	5.91%	4.44B
Average	12.27x	7.55x	30.82x	4.16%	15.55B
Weighted average by Cap.	28.71x	7.78x	19.40x	4.28%