Valuation ALCONIX Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 04:30:00 07/08/26 pm AEST			5-day change	1st Jan Change
3,520.00 ^JPY	-0.56%		+36.81%	+39.85%

05/08	ALCONIX Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
15/05	ALCONIX Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,068	40,973	44,092	46,306	79,134	105,850	-	-
Change	-	-2.6%	7.61%	5.02%	70.89%	33.76%	-	-
Enterprise Value (EV)	77,175	85,803	77,820	81,285	117,870	105,850	105,850	105,850
Change	-	11.18%	-9.3%	4.45%	45.01%	-10.2%	0%	0%
P/E	4.95x	7.46x	27.6x	9.71x	14.1x	16.3x	14.9x	13.6x
PBR	0.74x	0.66x	0.67x	0.66x	1x	-	-	-
PEG	-	-0.2x	-0.4x	0x	0.8x	1x	1.61x	1.38x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.24x	0.36x	0.45x	0.44x	0.43x
EV / Revenue	0x	0x	0x	0x	0x	0.45x	0.44x	0.43x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.62x	8.82x	8.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	52	54	55	74	87	-	-	-
Rate of return	3.72%	3.97%	3.76%	4.78%	3.3%	-	-	-
EPS ²	282.5	182.4	53.05	159.3	186.6	216.2	236.2	259.5
Distribution rate	18.4%	29.6%	104%	46.5%	46.6%	-	-	-
Net sales ¹	156,286	178,333	174,901	197,004	219,720	235,000	242,000	249,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,020	8,393	5,463	6,919	9,743	11,000	12,000	13,000
Net income ¹	7,507	5,488	1,598	4,805	5,598	6,500	7,100	7,800
Net Debt	35,107	44,830	33,728	34,979	38,736	-	-	-
Reference price ²	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00	3,520.00	3,520.00	3,520.00
Nbr of stocks (in thousands)	30,070	30,105	30,138	29,932	30,043	30,071	-	-
Announcement Date	13/5/22	12/5/23	15/5/24	15/5/25	15/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCONIX CORPORATION	16.37x	-	-	-	672M
SOUTHERN COPPER CORPORATION	24.86x	9.57x	14.71x	2.02%	161B
FREEPORT-MCMORAN INC.	22.97x	3.44x	8.24x	0.87%	98.01B
CMOC GROUP LIMITED	13.25x	1.69x	6.46x	2.58%	62.11B
JX ADVANCED METALS CORPORATION	23.42x	4.36x	12.41x	1%	24.86B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	40.5x	-	-	0.48%	21.09B
JIANGXI COPPER COMPANY LIMITED	9.16x	0.29x	8.73x	4.42%	20.92B
KOREA ZINC COMPANY, LTD.	21.14x	1.22x	11.06x	2.11%	17.69B
SUMITOMO METAL MINING CO., LTD.	11.37x	1.48x	10.65x	2.99%	15.4B
Average	20.34x	3.15x	10.32x	2.06%	46.87B
Weighted average by Cap.	21.97x	5.36x	11.07x	1.86%