Valuation Ai Robotics Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 07:06:26 19/06/26 pm AEST			5-day change	1st Jan Change
4.100 ^EUR	+19.19%		+11.59%	-53.96%

16/06	French startup bets on non-humanoid design in crowded AI robot race	RE
22/05	Kawasaki Heavy Partners with Nvidia for Physical AI Robotics; Shares Surge 9%	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	47,646	45,690	-	-
Change	-	-4.11%	-	-
Enterprise Value (EV)	45,395	45,690	45,690	45,690
Change	-	0.65%	0%	0%
P/E	25.1x	27.6x	9.11x	6.64x
PBR	14.4x	12.9x	-	-
PEG	-	0.8x	0.2x	0.2x
Capitalization / Revenue	3.35x	2.65x	1.06x	0.77x
EV / Revenue	0x	1.66x	1.06x	0.77x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	9.82x	6.53x	4.76x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	32.47	43.43	77.3	106.1
Distribution rate	-	-	-	-
Net sales ¹	14,206	29,359	43,000	59,000
EBITDA	-	-	-	-
EBIT ¹	2,480	3,802	7,000	9,600
Net income ¹	1,703	2,654	4,880	6,700
Net Debt	-2,251	-	-	-
Reference price ²	816.00	704.00	704.00	704.00
Nbr of stocks (in thousands)	58,390	64,900	-	-
Announcement Date	14/5/25	13/5/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLICIS GROUPE S.A.	12.81x	1.4x	6.31x	4.36%	25.47B
OMNICOM GROUP., INC.	8.07x	0.96x	5.14x	4.9%	20.34B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	11.9x	5.22x	9.25x	7.38%	10.72B
JCDECAUX SE	14.62x	-	-	3.54%	4.73B
CYBERAGENT, INC.	15.64x	0.54x	5.31x	1.54%	4.19B
WPP PLC	8.49x	0.63x	3.79x	5.51%	3.88B
Average	11.92x	1.75x	5.96x	4.54%	11.56B
Weighted average by Cap.	11.33x	1.79x	6.21x	4.82%