|
Market Closed -
Japan Exchange
04:30:00 11/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 1,015.00 JPY | -2.40% |
|
-2.59% | -33.83% |
| 14/08 | Ai Robotics Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 16/07 | Nvidia, Noetra to Support Development of National AI Infrastructure in Japan | MT |
Company Valuation: Ai Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 47,646 | 77,815 | 67,599 | - | - |
| Change | - | 63.32% | -13.13% | - | - |
| Enterprise Value (EV) | 45,395 | 77,815 | 67,599 | 67,599 | 67,599 |
| Change | - | 71.42% | -13.13% | 0% | 0% |
| P/E | 25.1x | 27.6x | 12.1x | 8.75x | 6.48x |
| PBR | 14.4x | 12.9x | 5.65x | 3.34x | 2.12x |
| PEG | - | 0.8x | 0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.35x | 2.65x | 1.15x | 0.83x | 0.62x |
| EV / Revenue | 0x | 0x | 1.15x | 0.83x | 0.62x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 8.59x | 6.1x | 4.53x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 32.47 | 43.43 | 85.6 | 118.9 | 160.4 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 14,206 | 29,359 | 58,782 | 81,075 | 108,275 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 2,480 | 3,802 | 7,870 | 11,075 | 14,920 |
| Net income 1 | 1,703 | 2,654 | 5,557 | 7,721 | 10,418 |
| Net Debt | -2,251 | - | - | - | - |
| Reference price 2 | 816.00 | 1,199.00 | 1,040.00 | 1,040.00 | 1,040.00 |
| Nbr of stocks (in thousands) | 58,390 | 64,900 | 64,999 | - | - |
| Announcement Date | 14/5/25 | 13/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.15x | - | - | - | 439M | |
| 21x | 4.02x | 14.7x | 3.07% | 332B | |
| 17.93x | 2.67x | 11.79x | 3.6% | 133B | |
| 23.9x | 3.59x | 15.08x | 2.42% | 70.07B | |
| 40.36x | 6.48x | 28.12x | 2.31% | 47.73B | |
| 32.54x | 2.57x | 14.24x | 1.66% | 34.9B | |
| 18.71x | 2.65x | 11.03x | 4.74% | 34.17B | |
| 22.16x | 1.62x | 10.36x | 2.27% | 20.2B | |
| 19.34x | 1.22x | 7.98x | 1.36% | 18.6B | |
| 15.23x | 1.47x | 8.44x | 3.49% | 18.43B | |
| Average | 22.33x | 2.92x | 13.53x | 2.77% | 70.94B | |
| Weighted average by Cap. | 22.31x | 3.54x | 14.43x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 247A Stock
- Valuation Ai Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
