Company Valuation: Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020
Market Cap 1 443,254 84,375
Change - -80.96%
Enterprise Value (EV) 1 419,829 55,433
Change - -86.8%
P/E 7.4x 5.82x
PBR 1.14x 1.04x
PEG - 0.2x
Capitalization / Revenue 4.98x 0.99x
EV / Revenue 4.72x 0.65x
EV / EBITDA 36.7x 5.12x
EV / EBIT 75.4x 12x
EV / FCF 10.6x 34.2x
FCF Yield 9.47% 2.93%
Dividend per Share 2 100 100
Rate of return 6.67% 6.45%
EPS 2 202.6 266.5
Distribution rate 49.4% 37.5%
Net sales 1 88,958 84,974
EBITDA 1 11,452 10,823
EBIT 1 5,569 4,605
Net income 1 11,030 14,501
Net Debt 1 -23,425 -28,942
Reference price 2 1,500.00 1,550.00
Nbr of stocks (in thousands) 295,503 54,435
Announcement Date 1/7/21 1/7/21
1XOF in Million2XOF
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 299M
6.64x1.19x3.63x7.12% 16.31B
10.95x1.77x5.92x7.49% 7.47B
46.44x17.93x24.79x1.92% 5.31B
10.5x - - - 4.76B
7.39x3.53x5.66x11.91% 3.56B
9.52x2.74x7.85x9.16% 3.49B
5.3x0.8x2.36x7.23% 3.33B
5.1x2.57x3.45x - 2.81B
4.65x3.01x4.54x0.26% 2.64B
Average 11.83x 4.19x 7.28x 6.44% 5B
Weighted average by Cap. 11.88x 3.74x 6.95x 6.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SDSC Stock
  4. Valuation Africa Global Logistics (AGL) Côte d'Ivoire S.A.