Company Valuation: Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020
Market Cap 1 443,254 84,375
Change - -80.96%
Enterprise Value (EV) 1 419,829 55,433
Change - -86.8%
P/E 7.4x 5.82x
PBR 1.14x 1.04x
PEG - 0.2x
Capitalization / Revenue 4.98x 0.99x
EV / Revenue 4.72x 0.65x
EV / EBITDA 36.7x 5.12x
EV / EBIT 75.4x 12x
EV / FCF 10.6x 34.2x
FCF Yield 9.47% 2.93%
Dividend per Share 2 100 100
Rate of return 6.67% 6.45%
EPS 2 202.6 266.5
Distribution rate 49.4% 37.5%
Net sales 1 88,958 84,974
EBITDA 1 11,452 10,823
EBIT 1 5,569 4,605
Net income 1 11,030 14,501
Net Debt 1 -23,425 -28,942
Reference price 2 1,500.00 1,550.00
Nbr of stocks (in thousands) 295,503 54,435
Announcement Date 1/7/21 1/7/21
1XOF in Million2XOF
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 279M
7x0.68x3.23x5.35% 48.57B
6.16x0.57x2.38x8.55% 34.93B
25.46x1.26x6.75x1.95% 25.27B
8.17x3.62x6.74x4.81% 20.07B
10.56x1.42x10.36x4.31% 18.35B
6.01x1.17x3.33x7.8% 17.27B
11.67x4.07x9.88x7.34% 16.49B
10.34x0.92x3.8x3.12% 16.13B
7.92x2.08x13.44x2.85% 15.79B
Average 10.36x 1.75x 6.66x 5.12% 21.31B
Weighted average by Cap. 10.07x 1.50x 5.78x 5.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Historical PBR trend

Valuation ratios - PBR - Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Africa Global Logistics (AGL) Côte d'Ivoire S.A.

  1. Stock Market
  2. Stocks
  3. SDSC Stock
  4. Valuation Africa Global Logistics (AGL) Côte d'Ivoire S.A.