Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 08:01:06 08/07/26 pm AEST			5-day change	1st Jan Change
1,282.80 ^INR	-2.07%		+1.30%	+20.57%

01/07	Ador Welding Limited announces Annual dividend, payable on August 22, 2026	CI
05/05	Ador Welding Limited, 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	22,324	-
Change	-	4.32%	46.85%	-
Enterprise Value (EV)	14,573	15,202	22,324	22,324
Change	-	4.32%	46.85%	0%
P/E	24.3x	18.6x	20.5x	17.2x
PBR	2.87x	2.74x	3.56x	3.11x
PEG	-	0.5x	0.6x	0.9x
Capitalization / Revenue	1.3x	1.33x	1.87x	1.69x
EV / Revenue	0x	0x	1.87x	1.69x
EV / EBITDA	0x	0x	15x	13x
EV / EBIT	0x	0x	17.2x	14.9x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.64%	1.72%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,282.80	1,282.80
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	6/5/25	29/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADOR WELDING LIMITED	20.92x	-	-	1.6%	240M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	53.64x	5.04x	39.33x	0.36%	19.75B
LINCOLN ELECTRIC HOLDINGS, INC.	23.62x	3.24x	16.05x	1.25%	14.02B
ESAB CORPORATION	19.85x	2.32x	11.42x	0.44%	5.72B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	111.73x	22.87x	96.62x	0.33%	3.82B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	97.6x	5.83x	57.79x	0.1%	3.45B
SHENZHEN UNITED WINNERS LASER CO., LTD.	24.72x	-	-	1.16%	1.35B
Average	50.30x	7.86x	44.24x	0.75%	6.91B
Weighted average by Cap.	47.69x	5.68x	34.97x	0.63%