Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. 09:02:22 16/10/26 pm AEDT			5-day change	1st Jan Change
1,499.00 ^INR	-1.14%		+0.98%	+40.89%

21/09	Ador Welding Limited(BSE:517041) added to S&P Global BMI Index	CI
13/08	Ador Welding Limited Announces Management Changes, Effective August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	26,087	-
Change	-	4.32%	71.6%	-
Enterprise Value (EV)	14,573	15,202	26,087	26,087
Change	-	4.32%	71.6%	0%
P/E	24.3x	18.6x	23.2x	18.3x
PBR	2.87x	2.74x	4.14x	3.55x
PEG	-	0.5x	0.6x	0.7x
Capitalization / Revenue	1.3x	1.33x	2.01x	1.75x
EV / Revenue	0x	0x	2.01x	1.75x
EV / EBITDA	0x	0x	16.1x	13x
EV / EBIT	0x	0x	18.4x	14.7x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.4%	1.47%
EPS ²	34.51	47.06	64.5	81.9
Distribution rate	58%	48.9%	32.6%	27%
Net sales ¹	11,227	11,400	12,999	14,884
EBITDA ¹	1,019	1,213	1,625	2,009
EBIT ¹	837.1	1,018	1,417	1,771
Net income ¹	600.5	819.8	1,122	1,426
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,499.00	1,499.00
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	6/5/25	29/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADOR WELDING LIMITED	23.24x	-	-	1.4%	275M
PARKER-HANNIFIN CORPORATION	31.11x	5.52x	20.13x	0.84%	121B
ATLAS COPCO AB	33.43x	5.29x	20.06x	1.6%	95.61B
W.W. GRAINGER, INC.	28.62x	3.27x	18.89x	0.73%	62.68B
FASTENAL COMPANY	40.2x	6.27x	27.65x	1.9%	58.53B
KEYSIGHT TECHNOLOGIES, INC.	38.8x	7.86x	23x	-.--%	56.39B
FANUC CORPORATION	27.11x	4.99x	17.47x	2.22%	35.39B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.93x	1.79x	12.9x	2.24%	30.46B
INGERSOLL RAND INC.	31.31x	4.1x	15.45x	0.11%	30.18B
SMC CORPORATION	19.41x	3.31x	10.6x	1.57%	26.94B
Average	29.42x	4.71x	18.46x	1.26%	51.79B
Weighted average by Cap.	31.63x	5.09x	19.75x	1.17%