Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 08:00:55 03/07/26 pm AEST			5-day change	1st Jan Change
1,313.95 ^INR	+2.21%		+7.03%	+23.50%

01/07	Ador Welding Limited announces Annual dividend, payable on August 22, 2026	CI
05/05	Ador Welding Limited, 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	22,866	-
Change	-	4.32%	50.41%	-
Enterprise Value (EV)	14,573	15,202	22,866	22,866
Change	-	4.32%	50.41%	0%
P/E	24.3x	18.6x	21x	17.6x
PBR	2.87x	2.74x	3.65x	3.18x
PEG	-	0.5x	0.6x	0.9x
Capitalization / Revenue	1.3x	1.33x	1.92x	1.74x
EV / Revenue	0x	0x	1.92x	1.74x
EV / EBITDA	0x	0x	15.3x	13.3x
EV / EBIT	0x	0x	17.6x	15.2x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.6%	1.68%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,313.95	1,313.95
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	6/5/25	29/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	20.99x	-	-	1.6%	240M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	53.39x	5.04x	39.3x	0.36%	19.66B
LINCOLN ELECTRIC HOLDINGS, INC.	23.86x	3.27x	16.2x	1.23%	14.16B
ESAB CORPORATION	19.59x	2.3x	11.35x	0.44%	5.65B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	106.02x	6.35x	62.93x	0.09%	3.75B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	100.65x	20.55x	86.79x	0.37%	3.44B
SHENZHEN UNITED WINNERS LASER CO., LTD.	25.36x	-	-	1.13%	1.38B
Average	49.98x	7.50x	43.31x	0.75%	6.9B
Weighted average by Cap.	47.27x	5.42x	34.31x	0.63%