Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 08:00:51 09/07/26 pm AEST			5-day change	1st Jan Change
1,325.80 ^INR	+3.35%		+6.03%	+24.61%

01/07	Ador Welding Limited announces Annual dividend, payable on August 22, 2026	CI
05/05	Ador Welding Limited, 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	23,073	-
Change	-	4.32%	51.77%	-
Enterprise Value (EV)	14,573	15,202	23,073	23,073
Change	-	4.32%	51.77%	0%
P/E	24.3x	18.6x	21.2x	17.8x
PBR	2.87x	2.74x	3.68x	3.21x
PEG	-	0.5x	0.6x	0.9x
Capitalization / Revenue	1.3x	1.33x	1.94x	1.75x
EV / Revenue	0x	0x	1.94x	1.75x
EV / EBITDA	0x	0x	15.5x	13.5x
EV / EBIT	0x	0x	17.8x	15.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.58%	1.67%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,325.80	1,325.80
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	6/5/25	29/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	20.49x	-	-	1.64%	233M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	52.63x	4.95x	38.57x	0.37%	19.36B
LINCOLN ELECTRIC HOLDINGS, INC.	22.87x	3.14x	15.57x	1.29%	13.57B
ESAB CORPORATION	18.27x	2.17x	10.68x	0.47%	5.27B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	108.8x	22.26x	94.03x	0.34%	3.71B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	94.19x	5.62x	55.7x	0.1%	3.33B
SHENZHEN UNITED WINNERS LASER CO., LTD.	23.16x	-	-	1.24%	1.26B
Average	48.63x	7.63x	42.91x	0.78%	6.68B
Weighted average by Cap.	46.58x	5.55x	34.23x	0.66%