Valuation Adeunis

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 10/07/26 am AEST			5-day change	1st Jan Change
0.8400 ^EUR	0.00%		0.00%	+44.83%

24/04	Adeunis Société anonyme Auditor Raises 'Going Concern' Doubt	CI
24/04	Adeunis Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.637	5.981	4.382	0.5575	1.919	2.65
Change	-	-9.88%	-26.74%	-87.28%	244.26%	38.05%
Enterprise Value (EV) ¹	5.478	4.579	3.229	1.363	3.84	3.416
Change	-	-16.41%	-29.49%	-57.8%	181.86%	-11.06%
P/E	5.24x	-12.9x	-11.1x	-0.9x	-2.02x	-0.96x
PBR	1.65x	1.68x	1.36x	0.2x	8.44x	-1.66x
PEG	-	0x	0.7x	-0x	-0x	-0x
Capitalization / Revenue	0.75x	1.1x	0.66x	0.09x	0.32x	0.6x
EV / Revenue	0.62x	0.84x	0.48x	0.21x	0.64x	0.78x
EV / EBITDA	-2.71x	-18.8x	-7.61x	-1.96x	-2.52x	-1.91x
EV / EBIT	-2.27x	-7.58x	-4.88x	-1.5x	-3.77x	-1.39x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.5591	-0.2048	-0.1745	-0.2711	-0.4161	-0.6036
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.878	5.447	6.676	6.49	6.032	4.387
EBITDA ¹	-2.02	-0.243	-0.424	-0.696	-1.526	-1.791
EBIT ¹	-2.414	-0.604	-0.662	-0.907	-1.019	-2.464
Net income ¹	1.272	-0.466	-0.397	-0.623	-0.956	-2.774
Net Debt ¹	-1.159	-1.402	-1.153	0.805	1.921	0.766
Reference price ²	2.9300	2.6400	1.9400	0.2440	0.8400	0.5800
Nbr of stocks (in thousands)	2,265	2,266	2,259	2,285	2,285	4,569
Announcement Date	27/7/20	28/7/21	27/7/22	28/7/23	4/5/25	24/4/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADEUNIS	-	-	-	-	4.38M
PARKER-HANNIFIN CORPORATION	34.51x	5.93x	22.08x	0.78%	118B
FANUC CORPORATION	31.37x	5.79x	19.94x	1.93%	38.44B
INGERSOLL RAND INC.	31.75x	4.11x	15.17x	0.11%	30.02B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.71x	1.71x	12.57x	2.35%	29.43B
DOVER CORPORATION	23.38x	3.42x	14.73x	1.01%	28.48B
XYLEM INC.	25.98x	3.12x	13.6x	1.45%	28.2B
SMC CORPORATION	24.34x	3.8x	12.75x	1.5%	27.21B
INNIO N.V.	102.82x	7.02x	36.96x	-	25.16B
ALFA LAVAL AB	25.73x	3.32x	15.88x	1.77%	23.48B
Average	35.62x	4.25x	18.19x	1.36%	34.88B
Weighted average by Cap.	34.70x	4.71x	19.09x	1.21%