|
Market Closed -
Nasdaq
07:30:00 24/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 25.02 USD | +0.14% |
|
+1.17% | -0.18% |
| 19/08 | UBS Adjusts Price Target on Adamas Trust to $9.50 From $8.50, Maintains Neutral Rating | MT |
| 12/08 | Adamas Trust Prices $90 Million Debt Offering | MT |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 702 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 6.48% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 702 | 702 | 702 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 6.48% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 5.97x | 7.61x | 7.96x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.78x | 0.81x | 0.8x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.3x | -0.4x | -1.79x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 3.42x | 3.24x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.42x | 3.24x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.056 | 1.128 | 1.2 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 13.5% | 14.4% | 15.4% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.309 | 1.027 | 0.9811 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 80.7% | 110% | 122% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 205.5 | 216.7 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 130.4 | 93.97 | 88.36 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 7.810 | 7.810 | 7.810 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 17/2/22 | 22/2/23 | 21/2/24 | 19/2/25 | 18/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.92x | 13.07x | 35.18x | 1.32% | 171B | |
| 55.67x | 11.27x | 21.95x | 2.16% | 94.23B | |
| 27.21x | 11.23x | 17.05x | 3.78% | 88.05B | |
| 60.9x | 11.67x | 21.65x | 2.84% | 63.95B | |
| 30.66x | 13.95x | 19.47x | 3.88% | 57.9B | |
| 157.2x | 8.14x | 22.38x | 2.4% | 44.52B | |
| 44.64x | 13.48x | 20.05x | 4.94% | 36.58B | |
| 59.52x | 6.28x | 16.9x | 3.2% | 32.74B | |
| 30.71x | 14.58x | 17.75x | 4.55% | 30.3B | |
| Average | 60.94x | 11.52x | 21.38x | 3.23% | 68.81B | |
| Weighted average by Cap. | 62.71x | 11.86x | 24.09x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- ADAMI Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
