Valuation 3M Company Swiss Exchange

Stocks

Delayed Swiss Exchange Other stock markets 01:35:04 19/06/26 am AEST			5-day change	1st Jan Change
129.00 ^CHF	+0.78%		+2.38%	-9.15%

11/06	3M Company Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 08:45 AM
10/06	Bernstein Initiates Coverage on 3M With Underperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102,360	69,104	60,379	70,297	85,049	83,764	-	-
Change	-	-32.49%	-12.63%	16.43%	20.99%	-1.51%	-	-
Enterprise Value (EV) ¹	115,159	81,150	70,428	75,613	91,718	92,552	93,640	93,648
Change	-	-29.53%	-13.21%	7.36%	21.3%	0.91%	1.17%	0.01%
P/E	17.6x	11.8x	-8.66x	17.1x	26.7x	21.1x	17.9x	17.3x
PBR	6.72x	4.61x	12.4x	17.9x	17.9x	16.8x	11.2x	7.46x
PEG	-	19.9x	0x	-0x	-1.3x	0.8x	1x	4.98x
Capitalization / Revenue	2.9x	2.02x	1.85x	2.97x	3.5x	3.34x	3.23x	3.11x
EV / Revenue	3.26x	2.37x	2.16x	3.2x	3.78x	3.69x	3.61x	3.48x
EV / EBITDA	12.4x	9.07x	8.64x	12.3x	13.1x	12.6x	12x	11.5x
EV / EBIT	15.6x	11.4x	11x	14.9x	16.1x	15.3x	14.4x	13.4x
EV / FCF	19.7x	21.1x	13.9x	119x	65.7x	24.2x	21.7x	20.4x
FCF Yield	5.08%	4.73%	7.19%	0.84%	1.52%	4.13%	4.61%	4.89%
Dividend per Share ²	5.92	5.96	6	3.61	2.92	3.184	3.36	3.58
Rate of return	3.33%	4.97%	5.49%	2.8%	1.82%	1.98%	2.09%	2.23%
EPS ²	10.12	10.18	-12.63	7.55	6	7.612	8.951	9.262
Distribution rate	58.5%	58.5%	-47.5%	47.8%	48.7%	41.8%	37.5%	38.7%
Net sales ¹	35,355	34,229	32,681	23,630	24,279	25,101	25,943	26,933
EBITDA ¹	9,284	8,947	8,147	6,168	7,001	7,324	7,811	8,162
EBIT ¹	7,369	7,116	6,388	5,067	5,693	6,039	6,522	6,963
Net income ¹	5,921	5,777	-6,995	4,173	3,250	4,030	4,701	4,844
Net Debt ¹	12,799	12,046	10,049	5,316	6,669	8,788	9,876	9,885
Reference price ²	177.63	119.92	109.32	129.09	160.10	160.60	160.60	160.60
Nbr of stocks (in thousands)	576,253	576,253	552,317	544,559	531,225	521,567	-	-
Announcement Date	25/1/22	24/1/23	23/1/24	21/1/25	20/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BERKSHIRE HATHAWAY INC.	23.78x	-	-	-.--%	1,055B
HITACHI, LTD.	26.5x	2x	12.81x	1.04%	133B
MITSUBISHI HEAVY INDUSTRIES, LTD.	45.83x	2.75x	22.73x	0.65%	81.62B
MITSUBISHI ELECTRIC CORPORATION	25.01x	1.91x	13.96x	1.1%	76.8B
ILLINOIS TOOL WORKS INC.	23.31x	5.07x	17.27x	2.5%	75.98B
DSM-FIRMENICH	36.93x	2.43x	12.57x	3.27%	21.92B
INDUSTRIES QATAR Q.P.S.C.	20.17x	4.11x	13.65x	4.73%	19.14B
JARDINE MATHESON HOLDINGS LIMITED	11.51x	0.74x	4.43x	3.79%	19.09B
Average	26.63x	2.72x	13.92x	2.13%	185.32B
Weighted average by Cap.	25.26x	2.73x	15.36x	0.47%