Valuation Xtend AI Robotics, Inc.

Stocks

Real-time Estimate Cboe BZX 03:01:07 10/09/26 am AEST			5-day change	1st Jan Change
4.945 ^USD	-20.11%		+27.89%	-15.32%

12/08

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	89.41	1,373	-	-
Change	-	1,435.32%	-	-
Enterprise Value (EV)	89.41	1,373	1,373	1,373
Change	-	1,435.32%	0%	0%
P/E	-34.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	9.75x	6.36x	3.07x
EV / Revenue	-	9.75x	6.36x	3.07x
EV / EBITDA	-	-1,716x	915x	29.1x
EV / EBIT	-	-45.2x	4,576x	29.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.21	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	140.8	216	447.8
EBITDA ¹	-	-0.8	1.5	47.2
EBIT ¹	-	-30.4	0.3	46.7
Net income	-58.28	-	-	-
Net Debt	-	-	-	-
Reference price ²	7.310	5.510	5.510	5.510
Nbr of stocks (in thousands)	12,231	249,132	-	-
Announcement Date	11/8/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XTEND AI ROBOTICS, INC.	-	-	-	-	1.37B
ALEC HOLDINGS	8.3x	0.31x	4.45x	7.3%	1.86B
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED	7.5x	0.56x	2.82x	10.64%	487M
WEE HUR HOLDINGS LTD.	7.45x	2.13x	8.27x	1.76%	472M
SHAPE AUSTRALIA CORPORATION LIMITED	16.78x	0.38x	8.59x	5%	454M
NEXITY	-16.94x	0.6x	5.32x	-.--%	401M
Average	4.62x	0.80x	5.89x	4.94%	842.04M
Weighted average by Cap.	6.38x	0.62x	5.33x	5.95%