|
End-of-day quote
Taipei Exchange
28/10/2026
|
5-day change | 1st Jan Change | ||
| 500.00 TWD | +7.87% |
|
+16.82% | +259.71% |
| 07/08 | Xintec Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07/05 | Xintec Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Xintec Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,805 | 26,132 | 34,599 | 53,730 | 37,720 | 135,682 | - |
| Change | - | -32.66% | 32.4% | 55.29% | -29.8% | 259.71% | - |
| Enterprise Value (EV) | 36,693 | 26,132 | 34,599 | 53,730 | 37,720 | 135,682 | 135,682 |
| Change | - | -28.78% | 32.4% | 55.29% | -29.8% | 259.71% | 0% |
| P/E | 20.8x | 13.4x | 25.3x | 32.2x | 28x | 60.3x | 51.9x |
| PBR | 6.24x | - | - | - | 3.87x | 13.9x | - |
| PEG | - | 2.63x | -0.8x | 1.4x | -1.4x | 0.9x | 3.2x |
| Capitalization / Revenue | 5.06x | 3.38x | 5.42x | 7.61x | 5.21x | 13.2x | 9.47x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 13.2x | 9.47x |
| EV / EBITDA | 0x | 0x | - | 0x | 0x | 33.6x | 25.2x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 51.5x | 34.9x |
| EV / FCF | 0x | 0x | - | - | -0x | 1,140x | - |
| FCF Yield | 5.76% | 8.46% | - | - | -2.86% | 0.09% | - |
| Dividend per Share 2 | 3 | - | - | - | - | - | - |
| Rate of return | 2.1% | - | - | - | - | - | - |
| EPS 2 | 6.86 | 7.21 | 5.03 | 6.15 | 4.96 | 8.29 | 9.625 |
| Distribution rate | 43.7% | - | - | - | - | - | - |
| Net sales 1 | 7,667 | 7,732 | 6,387 | 7,060 | 7,239 | 10,272 | 14,331 |
| EBITDA 1 | 3,069 | 3,250 | - | 2,578 | 2,571 | 4,034 | 5,374 |
| EBIT 1 | 2,208 | 2,459 | 1,705 | 1,976 | 1,591 | 2,635 | 3,893 |
| Net income 1 | 1,877 | 1,984 | 1,376 | 1,670 | 1,354 | 2,251 | 3,086 |
| Net Debt | -2,112 | - | - | - | - | - | - |
| Reference price 2 | 143.00 | 96.30 | 127.50 | 198.00 | 139.00 | 500.00 | 500.00 |
| Nbr of stocks (in thousands) | 271,364 | 271,364 | 271,364 | 271,364 | 271,364 | 271,364 | - |
| Announcement Date | 16/2/22 | 13/2/23 | 6/2/24 | 18/2/25 | 5/2/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55.91x | - | - | - | 3.88B | |
| 21.8x | 12.44x | 18.76x | 0.35% | 5,263B | |
| 21.74x | 10.65x | 14.39x | 1.12% | 1,919B | |
| 36.96x | 15.65x | 22.99x | 0.76% | 1,634B | |
| 5.37x | 3.31x | 3.69x | 0.07% | 1,051B | |
| 98.16x | 17.71x | 67.17x | -.--% | 915B | |
| 3.78x | 2.34x | 2.81x | 0.25% | 737B | |
| -40.87x | 8.13x | 22.68x | -.--% | 493B | |
| 34.1x | 12.79x | 23.31x | 1.87% | 282B | |
| Average | 26.33x | 10.38x | 21.97x | 0.55% | 1,366B | |
| Weighted average by Cap. | 24.78x | 11.43x | 20.26x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3374 Stock
- Valuation Xintec Inc.
Select your edition
All financial news and data tailored to specific country editions
