Valuation Wallix Group

Stocks

Market Closed - Euronext Paris 03:55:00 07/11/26 am AEDT			5-day change	1st Jan Change
22.85 ^EUR	+1.33%		+0.66%	-6.73%

23/10	WALLIX GROUP SA Announces Unaudited Consolidated Revenue Results for the Third-Quarter and Nine Months Ended September 30, 2026	CI
19/10	This week's earnings calendar: CAC stocks, Meta, Tesla, SAP and Nestlé in the spotlight

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	183.7	69.4	60.24	65.48	161.5	153.1	-	-
Change	-	-62.21%	-13.2%	8.69%	146.68%	-5.24%	-	-
Enterprise Value (EV) ¹	163.6	57.81	51.57	62.58	157.6	140.9	134.3	122.7
Change	-	-64.65%	-10.8%	21.36%	151.87%	-10.61%	-4.68%	-8.67%
P/E	-62.4x	-11.6x	-7.14x	-15.3x	-187x	56.4x	26.6x	16.4x
PBR	8.14x	4.01x	3.96x	6.7x	15.4x	13x	8.89x	5.67x
PEG	-	-0x	-0.3x	0.3x	2.3x	-0x	0x	0.3x
Capitalization / Revenue	7.93x	2.76x	2x	1.92x	3.98x	3.19x	2.7x	2.26x
EV / Revenue	7.06x	2.3x	1.71x	1.84x	3.88x	2.94x	2.37x	1.81x
EV / EBITDA	-70.2x	-26.1x	-18.6x	-44.8x	29.6x	22.4x	13x	8.18x
EV / EBIT	-56.1x	-8.99x	-5.43x	-11x	-194x	49.4x	22.4x	12.5x
EV / FCF	264x	-7.36x	-6.31x	-11.8x	151x	33.2x	17.6x	9.73x
FCF Yield	0.38%	-13.6%	-15.8%	-8.48%	0.66%	3.02%	5.7%	10.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.502	-1.013	-1.295	-0.645	-0.131	0.405	0.86	1.39
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	23.17	25.18	30.18	34.09	40.62	47.95	56.6	67.85
EBITDA ¹	-2.33	-2.215	-2.765	-1.397	5.33	6.3	10.3	15
EBIT ¹	-2.914	-6.429	-9.496	-5.688	-0.811	2.85	6	9.8
Net income ¹	-2.949	-6.002	-8.534	-4.294	-0.875	2.95	6.2	10
Net Debt ¹	-20.1	-11.59	-8.675	-2.893	-3.884	-12.15	-18.75	-30.4
Reference price ²	31.30	11.80	9.24	9.89	24.50	22.85	22.85	22.85
Nbr of stocks (in thousands)	5,868	5,882	6,520	6,620	6,592	6,698	-	-
Announcement Date	24/3/22	23/3/23	21/3/24	20/3/25	19/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALLIX GROUP	56.42x	2.94x	22.37x	-	171M
MICROSOFT CORPORATION	26.62x	9.92x	16.06x	0.74%	3,940B
PALANTIR TECHNOLOGIES INC.	95.56x	43.75x	70.51x	-.--%	386B
ORACLE CORPORATION	17.4x	5.28x	9.17x	1.77%	362B
SAP SE	29.16x	5.96x	18.52x	1.28%	271B
PALO ALTO NETWORKS, INC.	199.12x	17.65x	51.68x	-.--%	256B
CROWDSTRIKE HOLDINGS, INC.	1864.04x	36.18x	118.37x	-.--%	223B
APPLOVIN CORPORATION	24.18x	15.46x	18.42x	-.--%	130B
SERVICENOW, INC.	71.34x	6.52x	17.07x	-.--%	106B
ADOBE INC.	13.12x	3.49x	7.29x	-.--%	93.14B
Average	239.70x	14.71x	34.95x	0.42%	576.77B
Weighted average by Cap.	109.90x	13.02x	24.86x	0.68%