Valuation Vingroup

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 10/08/2026			5-day change	1st Jan Change
208,500.00 ^VND	-3.02%		-2.11%	+22.94%

01:00pm	Vietnam's VinSpace signs SpaceX launch deal for 2027	RE
30/07	Vingroup Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	352,019,241	199,613,606	165,478,938	150,846,654	1,271,786,314	1,563,487,303	-	-
Change	-	-43.29%	-17.1%	-8.84%	743.1%	22.94%	-	-
Enterprise Value (EV)	464,131,304	199,613,606	165,478,938	150,846,654	1,271,786,314	1,563,487,303	1,563,487,303	1,563,487,303
Change	-	-56.99%	-17.1%	-8.84%	743.1%	22.94%	0%	0%
P/E	-117x	24.3x	80.4x	12.9x	51.8x	55.5x	53.5x	35.9x
PBR	3.25x	-	-	-	-	-	-	-
PEG	-	-0x	-1.1x	0x	0x	3.7x	14.3x	0.7x
Capitalization / Revenue	2.81x	1.96x	1.02x	0.79x	3.82x	3.45x	2.99x	2.67x
EV / Revenue	0x	0x	0x	0x	0x	3.45x	2.99x	2.67x
EV / EBITDA	0x	0x	0x	0x	0x	17.7x	14x	11x
EV / EBIT	0x	-0x	-0x	-0x	0x	26x	18.6x	12.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-407.5	1,107	277.5	1,578	3,271	3,756	3,896	5,806
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	125,306,264	101,793,582	161,634,280	192,159,467	332,770,342	453,054,500	523,581,000	586,303,000
EBITDA ¹	17,857,771	10,653,159	14,001,547	15,775,910	37,933,399	88,521,000	112,076,500	141,817,000
EBIT ¹	2,451,017	-10,630,914	-3,126,135	-6,969,872	5,635,940	60,232,500	84,166,500	121,580,000
Net income ¹	-2,771,444	8,781,861	2,062,572	11,735,294	13,446,455	28,815,000	29,882,000	44,145,000
Net Debt	112,112,063	-	-	-	-	-	-	-
Reference price ²	47,550.00	26,900.00	22,300.00	20,275.00	169,600.00	208,500.00	208,500.00	208,500.00
Nbr of stocks (in thousands)	7,403,139	7,420,580	7,420,580	7,440,032	7,498,740	7,498,740	-	-
Announcement Date	14/2/22	1/4/23	31/1/24	15/1/25	30/1/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINGROUP	55.52x	-	-	-	59.78B
VINHOMES	11.51x	3.86x	7.02x	-.--%	22.49B
VONOVIA SE	8x	16.29x	19.31x	6.03%	20.58B
EMAAR DEVELOPMENT	4.26x	0.11x	0.21x	8.13%	14.48B
DEUTSCHE WOHNEN SE	8.49x	16.97x	-	6.23%	8.43B
OPEN HOUSE GROUP CO., LTD.	7.51x	0.78x	6.45x	2.67%	5.6B
CHINA VANKE CO., LTD.	-1.81x	1.6x	114.25x	-.--%	5.39B
LEG IMMOBILIEN SE	6.07x	13.75x	20.08x	5.8%	4.56B
IIDA GROUP HOLDINGS CO., LTD.	9.47x	0.57x	7.52x	4.01%	3.99B
Average	12.11x	6.74x	24.98x	4.11%	16.14B
Weighted average by Cap.	27.35x	7.54x	17.28x	4.11%