Valuation Vingroup

Stocks

End-of-day quote Ho Chi Minh S.E. 02/11/2026			5-day change	1st Jan Change
242,000.00 ^VND	+0.41%		+2.11%	+42.69%

30/10	Vingroup Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
26/10	VinaCapital Vietnam total return improves but still trails benchmark	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	352,019,241	199,613,606	165,478,938	150,846,654	1,271,786,314	1,814,695,095	-	-
Change	-	-43.29%	-17.1%	-8.84%	743.1%	42.69%	-	-
Enterprise Value (EV)	464,131,304	199,613,606	165,478,938	150,846,654	1,271,786,314	1,814,695,095	1,814,695,095	1,814,695,095
Change	-	-56.99%	-17.1%	-8.84%	743.1%	42.69%	0%	0%
P/E	-117x	24.3x	80.4x	12.9x	51.8x	65.4x	65.4x	45.6x
PBR	3.25x	-	-	-	-	-	-	-
PEG	-	-0x	-1.1x	0x	0x	5x	1,209.57x	1x
Capitalization / Revenue	2.81x	1.96x	1.02x	0.79x	3.82x	3.98x	3.25x	2.68x
EV / Revenue	0x	0x	0x	0x	0x	3.98x	3.25x	2.68x
EV / EBITDA	0x	0x	0x	0x	0x	21.9x	15.8x	11.8x
EV / EBIT	0x	-0x	-0x	-0x	0x	33.3x	20.8x	13.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-407.5	1,107	277.5	1,578	3,271	3,699	3,701	5,310
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	125,306,264	101,793,582	161,634,280	192,159,467	332,770,342	455,536,500	558,824,500	677,816,000
EBITDA ¹	17,857,771	10,653,159	14,001,547	15,775,910	37,933,399	82,678,500	114,573,000	154,294,000
EBIT ¹	2,451,017	-10,630,914	-3,126,135	-6,969,872	5,635,940	54,512,000	87,452,000	135,634,000
Net income ¹	-2,771,444	8,781,861	2,062,572	11,735,294	13,446,455	28,479,500	28,496,500	40,678,000
Net Debt	112,112,063	-	-	-	-	-	-	-
Reference price ²	47,550.00	26,900.00	22,300.00	20,275.00	169,600.00	242,000.00	242,000.00	242,000.00
Nbr of stocks (in thousands)	7,403,139	7,420,580	7,420,580	7,440,032	7,498,740	7,498,740	-	-
Announcement Date	14/2/22	1/4/23	31/1/24	15/1/25	30/1/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINGROUP	65.42x	-	-	-	70.45B
SUN HUNG KAI PROPERTIES LIMITED	12.75x	4.45x	11.42x	3.78%	40.37B
MITSUBISHI ESTATE CO., LTD.	18.84x	4.07x	16.37x	1.3%	29.07B
EMAAR PROPERTIES	5.69x	0.76x	1.57x	8.7%	27.67B
CHINA RESOURCES LAND LIMITED	8.26x	1.5x	8.35x	4.26%	27.52B
MITSUI FUDOSAN CO., LTD.	14.68x	3.16x	15.12x	2.38%	26.84B
CK ASSET HOLDINGS LIMITED	10.19x	2x	7.7x	4.12%	20.47B
VINHOMES	7.89x	2.87x	6.44x	-.--%	19.77B
ALPHA DHABI HOLDING	7.4x	0.82x	2.99x	3.02%	18.94B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.21x	6.43x	16.9x	1.65%	18.93B
Average	16.43x	2.90x	9.65x	3.25%	30B
Weighted average by Cap.	24.02x	2.96x	9.92x	3.42%