|
End-of-day quote
Ho Chi Minh S.E.
24/08/2026
|
5-day change | 1st Jan Change | ||
| 214,500.00 VND | +4.63% |
|
+8.33% | +26.47% |
| 22/08 | FTSE Russell names Hoa Phat, Vingroup, FPT for Vietnam's emerging-market upgrade | RE |
| 21/08 | FTSE Russell names Hoa Phat, Vingroup, Vietcombank for Vietnam's emerging-market upgrade | RE |
Company Valuation: Vingroup
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 352,019,241 | 199,613,606 | 165,478,938 | 150,846,654 | 1,271,786,314 | 1,608,479,743 | - | - |
| Change | - | -43.29% | -17.1% | -8.84% | 743.1% | 26.47% | - | - |
| Enterprise Value (EV) | 464,131,304 | 199,613,606 | 165,478,938 | 150,846,654 | 1,271,786,314 | 1,608,479,743 | 1,608,479,743 | 1,608,479,743 |
| Change | - | -56.99% | -17.1% | -8.84% | 743.1% | 26.47% | 0% | 0% |
| P/E | -117x | 24.3x | 80.4x | 12.9x | 51.8x | 57.1x | 55.1x | 36.9x |
| PBR | 3.25x | - | - | - | - | - | - | - |
| PEG | - | -0x | -1.1x | 0x | 0x | 3.9x | 14.73x | 0.8x |
| Capitalization / Revenue | 2.81x | 1.96x | 1.02x | 0.79x | 3.82x | 3.55x | 3.07x | 2.74x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.55x | 3.07x | 2.74x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 18.2x | 14.4x | 11.3x |
| EV / EBIT | 0x | -0x | -0x | -0x | 0x | 26.7x | 19.1x | 13.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -407.5 | 1,107 | 277.5 | 1,578 | 3,271 | 3,756 | 3,896 | 5,806 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125,306,264 | 101,793,582 | 161,634,280 | 192,159,467 | 332,770,342 | 453,054,500 | 523,581,000 | 586,303,000 |
| EBITDA 1 | 17,857,771 | 10,653,159 | 14,001,547 | 15,775,910 | 37,933,399 | 88,521,000 | 112,076,500 | 141,817,000 |
| EBIT 1 | 2,451,017 | -10,630,914 | -3,126,135 | -6,969,872 | 5,635,940 | 60,232,500 | 84,166,500 | 121,580,000 |
| Net income 1 | -2,771,444 | 8,781,861 | 2,062,572 | 11,735,294 | 13,446,455 | 28,815,000 | 29,882,000 | 44,145,000 |
| Net Debt | 112,112,063 | - | - | - | - | - | - | - |
| Reference price 2 | 47,550.00 | 26,900.00 | 22,300.00 | 20,275.00 | 169,600.00 | 214,500.00 | 214,500.00 | 214,500.00 |
| Nbr of stocks (in thousands) | 7,403,139 | 7,420,580 | 7,420,580 | 7,440,032 | 7,498,740 | 7,498,740 | - | - |
| Announcement Date | 14/2/22 | 1/4/23 | 31/1/24 | 15/1/25 | 30/1/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.12x | - | - | - | 61.47B | |
| 10.08x | 3.75x | 8.13x | -.--% | 23.04B | |
| 7.79x | 16.09x | 19.09x | 6.46% | 19.63B | |
| 4.15x | 0.11x | 0.18x | 7.69% | 14.16B | |
| 8.26x | 16.75x | - | 6.4% | 8.28B | |
| 7.52x | 0.78x | 6.46x | 2.67% | 5.61B | |
| -1.86x | 1.57x | -239.67x | -.--% | 5.08B | |
| 4.68x | 13.5x | 19.57x | 6.12% | 4.35B | |
| 9.53x | 0.57x | 7.42x | 4% | 4.07B | |
| Average | 11.92x | 6.64x | -25.54x | 4.17% | 16.19B | |
| Weighted average by Cap. | 28.25x | 7.31x | -6.59x | 4.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VIC Stock
- Valuation Vingroup
Select your edition
All financial news and data tailored to specific country editions
