Company Valuation: Upergy

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025
Market Cap 1 17.13 8.141 7.391
Change - - -9.21%
Enterprise Value (EV) 17.13 8.141 7.391
Change - - -9.21%
P/E 12.3x - -
PBR - - -
PEG - - -
Capitalization / Revenue - 0.19x 0.25x
EV / Revenue - 0x 0.16x
EV / EBITDA - - -
EV / EBIT - - -
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3 - -
Distribution rate - - -
Net sales 1 - 42.9 43.5
EBITDA - 0.8504 -
EBIT - 0.5358 -
Net income 1.436 - -
Net Debt - - -
Reference price 2 3.680 1.750 1.645
Nbr of stocks (in thousands) 4,655 4,652 4,493
Announcement Date 28/4/23 29/4/25 -
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.28M
23.51x2.82x15.47x2.18% 220B
11.37x1.21x5.62x4.42% 154B
24.3x3.21x14.68x1.97% 149B
32.79x4.89x20.58x1.2% 143B
38.44x5.1x22.93x1.3% 124B
29.62x4.26x20.9x0.91% 98.75B
29.88x3.73x20.06x1.14% 86.62B
32.84x5.28x18.39x1.38% 89.41B
84.16x10.41x59.51x0.37% 86.56B
Average 34.10x 4.55x 22.02x 1.65% 115.18B
Weighted average by Cap. 31.04x 4.11x 19.84x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Upergy

Historical PBR trend

Valuation ratios - PBR - Upergy

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Upergy

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Upergy