|
Market Closed -
Bombay S.E.
08:02:31 01/10/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 62.78 INR | +4.90% |
|
+3.39% | -16.29% |
Company Valuation: United Interactive Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 25.56 | 78.18 | 101.6 | 102.5 | 144.6 | 131.5 |
| Change | - | 205.87% | 29.98% | 0.9% | 41.07% | -9.11% |
| Enterprise Value (EV) 1 | -68.69 | -14.93 | -47.32 | -125.8 | -61.72 | 26.88 |
| Change | - | 78.26% | -216.85% | -165.96% | 50.95% | 143.56% |
| P/E | 12.2x | 13.7x | -13x | 34.5x | 13.8x | 31.2x |
| PBR | 0.09x | 0.26x | 0.33x | 0.29x | 0.39x | 0.35x |
| PEG | - | 0x | 0x | -0x | 0x | -0.5x |
| Capitalization / Revenue | 1.75x | 8.66x | 4.53x | 2.68x | 6.3x | -131,466x |
| EV / Revenue | -4.71x | -1.65x | -2.11x | -3.29x | -2.69x | -26,885x |
| EV / EBITDA | -18.9x | 2.06x | 3.27x | -23.4x | -21.5x | -3.47x |
| EV / EBIT | 40.3x | 1.33x | 2.93x | -43.4x | -119x | -2.59x |
| EV / FCF | -19.2x | 0.31x | -1.39x | -38.4x | 2.78x | 1.63x |
| FCF Yield | -5.22% | 318% | -71.9% | -2.61% | 36% | 61.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.147 | 3.106 | -4.256 | 1.625 | 5.731 | 2.3 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 14.57 | 9.025 | 22.44 | 38.29 | 22.97 | -0.001 |
| EBITDA 1 | 3.644 | -7.233 | -14.48 | 5.382 | 2.872 | -7.756 |
| EBIT 1 | -1.703 | -11.22 | -16.14 | 2.903 | 0.518 | -10.4 |
| Net income 1 | 2.1 | 5.688 | -7.792 | 2.976 | 10.49 | 4.212 |
| Net Debt 1 | -94.25 | -93.12 | -148.9 | -228.4 | -206.4 | -104.6 |
| Reference price 2 | 13.96 | 42.70 | 55.50 | 56.00 | 79.00 | 71.80 |
| Nbr of stocks (in thousands) | 1,831 | 1,831 | 1,831 | 1,831 | 1,831 | 1,831 |
| Announcement Date | 18/8/21 | 28/6/22 | 12/8/23 | 3/9/24 | 1/9/25 | 1/9/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.14M | |
| 21.6x | 3.56x | 12.43x | 3.08% | 207B | |
| 21.99x | 4.64x | 11.38x | 0.76% | 189B | |
| -599.1x | 42.61x | 175.06x | -.--% | 124B | |
| -133.59x | 18.57x | 102.82x | -.--% | 120B | |
| 13.62x | 1.52x | 7.99x | 3.52% | 112B | |
| 13.27x | 2.4x | 9.06x | 6.19% | 77.38B | |
| 19.25x | 5.15x | 12.66x | 2.92% | 57.65B | |
| -17.04x | 7.34x | 12.48x | -.--% | 48.05B | |
| 22.15x | 1.83x | 11.6x | 1.4% | 43.68B | |
| Average | -70.87x | 9.74x | 39.50x | 1.99% | 97.84B | |
| Weighted average by Cap. | -79.34x | 10.42x | 43.04x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UNITEDINT6 Stock
- Valuation United Interactive Limited
Select your edition
All financial news and data tailored to specific country editions
