|
Delayed
Saudi Arabian S.E.
07:28:28 17/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 65.80 SAR | +0.08% |
|
-5.47% | -22.25% |
| 09/09 | Al Rajhi Capital Downgrades eXtra to Neutral, Cuts PT | MT |
| 03/09 | Morgan Stanley Reduces eXtra PT, Affirms Equalweight Rating | MT |
Company Valuation: United Electronics Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,799 | 5,308 | 6,744 | 6,876 | 6,462 | 4,855 | - | - |
| Change | - | -31.93% | 27.04% | 1.96% | -6.02% | -24.87% | - | - |
| Enterprise Value (EV) 1 | 8,312 | 6,341 | 7,946 | 7,677 | 7,913 | 6,550 | 7,124 | 7,601 |
| Change | - | -23.71% | 25.32% | -3.39% | 3.08% | -17.22% | 8.76% | 6.68% |
| P/E | 20.5x | 12.6x | 18.4x | 13.5x | 13.6x | 10.5x | 9.45x | 8.91x |
| PBR | 8.18x | 4.56x | 5.32x | 4.03x | 4.13x | 2.76x | 2.62x | 2.48x |
| PEG | - | 1.94x | -1.6x | 0.4x | -1.93x | 17.94x | 0.8x | 1.48x |
| Capitalization / Revenue | 1.34x | 0.88x | 1.09x | 1.01x | 0.87x | 0.62x | 0.58x | 0.55x |
| EV / Revenue | 1.42x | 1.05x | 1.28x | 1.13x | 1.06x | 0.83x | 0.85x | 0.86x |
| EV / EBITDA | 15.6x | 11.7x | 14.6x | 11.7x | 9.97x | 7.88x | 7.93x | 7.83x |
| EV / EBIT | 17.4x | 13.1x | 16.5x | 12.6x | 11.8x | 9.29x | 9.29x | 9.45x |
| EV / FCF | -153x | -39.6x | 52.2x | 33.5x | 240x | 15.9x | 16.5x | 15.2x |
| FCF Yield | -0.65% | -2.52% | 1.92% | 2.99% | 0.42% | 6.31% | 6.05% | 6.58% |
| Dividend per Share 2 | 3.516 | - | 3.5 | 7 | - | 5.034 | 5.533 | 6.086 |
| Rate of return | 3.32% | - | 3.9% | 7.76% | - | 7.66% | 8.42% | 9.26% |
| EPS 2 | 5.164 | 5.5 | 4.88 | 6.68 | 6.21 | 6.246 | 6.96 | 7.379 |
| Distribution rate | 68.1% | - | 71.7% | 105% | - | 80.6% | 79.5% | 82.5% |
| Net sales 1 | 5,834 | 6,031 | 6,201 | 6,781 | 7,446 | 7,888 | 8,353 | 8,842 |
| EBITDA 1 | 532.9 | 544.2 | 545.1 | 657 | 794 | 831.1 | 898.9 | 970.3 |
| EBIT 1 | 478.3 | 484.1 | 480.6 | 609.2 | 669.7 | 705.2 | 766.8 | 803.9 |
| Net income 1 | 396.8 | 440.2 | 390.5 | 534.4 | 497 | 517.4 | 554.2 | 577.3 |
| Net Debt 1 | 512.6 | 1,032 | 1,202 | 800.1 | 1,451 | 1,695 | 2,269 | 2,745 |
| Reference price 2 | 105.78 | 69.10 | 89.70 | 90.20 | 84.50 | 65.75 | 65.75 | 65.75 |
| Nbr of stocks (in thousands) | 73,728 | 76,823 | 75,184 | 76,236 | 76,478 | 73,847 | - | - |
| Announcement Date | 21/2/22 | 20/2/23 | 19/2/24 | 13/2/25 | 17/2/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.53x | 0.83x | 7.88x | 7.66% | 1.29B | |
| 13.75x | 0.43x | 6.74x | 4.18% | 19.39B | |
| 15.24x | 0.67x | 7.6x | 4.96% | 5.2B | |
| 9.76x | 0.44x | 5.89x | 2.93% | 4.04B | |
| 7.31x | 0.13x | 2.69x | 2.48% | 2.22B | |
| 11.03x | 0.24x | 4.17x | 2.27% | 2.08B | |
| 14.7x | 0.31x | 6.94x | 2.51% | 1.94B | |
| 19.6x | 0.15x | 2.22x | 3.21% | 1.17B | |
| Average | 12.74x | 0.40x | 5.52x | 3.78% | 4.67B | |
| Weighted average by Cap. | 13.11x | 0.43x | 6.29x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4003 Stock
- Valuation United Electronics Company
Select your edition
All financial news and data tailored to specific country editions
