Valuation United Electronics Company

Stocks

Market Closed - Saudi Arabian S.E. 12:34:45 13/11/26 am AEDT			5-day change	1st Jan Change
63.20 ^SAR	+0.96%		+5.33%	-25.21%

06/11	United Electronics Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
02/11	Saudi Arabia's eXtra Posts Decline in Q3 Attributable Net Profit; Revenue Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,799	5,308	6,744	6,876	6,462	4,667	-	-
Change	-	-31.93%	27.04%	1.96%	-6.02%	-27.78%	-	-
Enterprise Value (EV) ¹	8,312	6,341	7,946	7,677	7,913	6,824	6,932	7,068
Change	-	-23.71%	25.32%	-3.39%	3.08%	-13.77%	1.59%	1.96%
P/E	20.5x	12.6x	18.4x	13.5x	13.6x	11.3x	9.42x	8.75x
PBR	8.18x	4.56x	5.32x	4.03x	4.13x	2.97x	2.59x	2.41x
PEG	-	1.94x	-1.6x	0.4x	-1.93x	-1.1x	0.5x	1.15x
Capitalization / Revenue	1.34x	0.88x	1.09x	1.01x	0.87x	0.59x	0.56x	0.53x
EV / Revenue	1.42x	1.05x	1.28x	1.13x	1.06x	0.87x	0.83x	0.8x
EV / EBITDA	15.6x	11.7x	14.6x	11.7x	9.97x	9.24x	8x	7.56x
EV / EBIT	17.4x	13.1x	16.5x	12.6x	11.8x	11.4x	9.46x	9.18x
EV / FCF	-153x	-39.6x	52.2x	33.5x	240x	9.81x	16.6x	14.5x
FCF Yield	-0.65%	-2.52%	1.92%	2.99%	0.42%	10.2%	6.02%	6.88%
Dividend per Share ²	3.516	-	3.5	7	5	5.01	5.352	5.83
Rate of return	3.32%	-	3.9%	7.76%	5.92%	7.93%	8.47%	9.22%
EPS ²	5.164	5.5	4.88	6.68	6.21	5.58	6.707	7.22
Distribution rate	68.1%	-	71.7%	105%	80.5%	89.8%	79.8%	80.8%
Net sales ¹	5,834	6,031	6,201	6,781	7,446	7,863	8,355	8,849
EBITDA ¹	532.9	544.2	545.1	657	794	738.2	866	934.8
EBIT ¹	478.3	484.1	480.6	609.2	669.7	599.9	732.8	770
Net income ¹	396.8	440.2	390.5	534.4	497	446.2	533.9	564.6
Net Debt ¹	512.6	1,032	1,202	800.1	1,451	2,156	2,265	2,401
Reference price ²	105.78	69.10	89.70	90.20	84.50	63.20	63.20	63.20
Nbr of stocks (in thousands)	73,728	76,823	75,184	76,236	76,478	73,847	-	-
Announcement Date	21/2/22	20/2/23	19/2/24	13/2/25	17/2/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNITED ELECTRONICS COMPANY	11.33x	0.87x	9.24x	7.93%	1.24B
BEST BUY CO., INC.	15.3x	0.48x	7.63x	3.73%	21.83B
JB HI-FI LIMITED	1844.69x	0.77x	8.98x	4.23%	5.66B
MOBILE WORLD INVESTMENT CORPORATION	9.15x	0.46x	6.83x	2.68%	4.19B
DIEN MAY XANH INVESTMENT	9.21x	-	-	-	3.7B
YAMADA HOLDINGS CO., LTD.	12.49x	0.41x	8.36x	2.57%	3.15B
CECONOMY AG	7.87x	0.15x	2.88x	2.16%	2.44B
COM7	14.76x	0.87x	11.41x	4.23%	2.21B
Average	240.60x	0.57x	7.91x	3.93%	6B
Weighted average by Cap.	246.55x	0.53x	7.76x	3.66%