|
Market Closed -
Saudi Arabian S.E.
11:20:00 03/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 59.40 SAR | +1.45% |
|
+8.30% | -29.70% |
| 02/11 | Saudi Arabia's eXtra Posts Decline in Q3 Attributable Net Profit; Revenue Up | MT |
| 12/10 | Arqaam Capital Cuts eXtra PT, Keeps Buy Rating | MT |
Company Valuation: United Electronics Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,799 | 5,308 | 6,744 | 6,876 | 6,462 | 4,324 | - | - |
| Change | - | -31.93% | 27.04% | 1.96% | -6.02% | -33.09% | - | - |
| Enterprise Value (EV) 1 | 8,312 | 6,341 | 7,946 | 7,677 | 7,913 | 6,480 | 6,588 | 6,724 |
| Change | - | -23.71% | 25.32% | -3.39% | 3.08% | -18.11% | 1.67% | 2.06% |
| P/E | 20.5x | 12.6x | 18.4x | 13.5x | 13.6x | 10.5x | 8.73x | 8.11x |
| PBR | 8.18x | 4.56x | 5.32x | 4.03x | 4.13x | 2.75x | 2.4x | 2.23x |
| PEG | - | 1.94x | -1.6x | 0.4x | -1.93x | -1x | 0.4x | 1.06x |
| Capitalization / Revenue | 1.34x | 0.88x | 1.09x | 1.01x | 0.87x | 0.55x | 0.52x | 0.49x |
| EV / Revenue | 1.42x | 1.05x | 1.28x | 1.13x | 1.06x | 0.82x | 0.79x | 0.76x |
| EV / EBITDA | 15.6x | 11.7x | 14.6x | 11.7x | 9.97x | 8.04x | 7.52x | 7.1x |
| EV / EBIT | 17.4x | 13.1x | 16.5x | 12.6x | 11.8x | 10.9x | 8.88x | 8.64x |
| EV / FCF | -153x | -39.6x | 52.2x | 33.5x | 240x | 9.32x | 15.8x | 13.8x |
| FCF Yield | -0.65% | -2.52% | 1.92% | 2.99% | 0.42% | 10.7% | 6.33% | 7.23% |
| Dividend per Share 2 | 3.516 | - | 3.5 | 7 | 5 | 4.904 | 5.389 | 5.839 |
| Rate of return | 3.32% | - | 3.9% | 7.76% | 5.92% | 8.38% | 9.2% | 9.97% |
| EPS 2 | 5.164 | 5.5 | 4.88 | 6.68 | 6.21 | 5.58 | 6.707 | 7.22 |
| Distribution rate | 68.1% | - | 71.7% | 105% | 80.5% | 87.9% | 80.3% | 80.9% |
| Net sales 1 | 5,834 | 6,031 | 6,201 | 6,781 | 7,446 | 7,880 | 8,363 | 8,868 |
| EBITDA 1 | 532.9 | 544.2 | 545.1 | 657 | 794 | 805.9 | 875.8 | 947 |
| EBIT 1 | 478.3 | 484.1 | 480.6 | 609.2 | 669.7 | 595.7 | 741.9 | 778.7 |
| Net income 1 | 396.8 | 440.2 | 390.5 | 534.4 | 497 | 446.2 | 533.9 | 564.6 |
| Net Debt 1 | 512.6 | 1,032 | 1,202 | 800.1 | 1,451 | 2,156 | 2,265 | 2,401 |
| Reference price 2 | 105.78 | 69.10 | 89.70 | 90.20 | 84.50 | 58.55 | 58.55 | 58.55 |
| Nbr of stocks (in thousands) | 73,728 | 76,823 | 75,184 | 76,236 | 76,478 | 73,847 | - | - |
| Announcement Date | 21/2/22 | 20/2/23 | 19/2/24 | 13/2/25 | 17/2/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.49x | 0.82x | 8.04x | 8.38% | 1.15B | |
| 14.35x | 0.45x | 7.03x | 4.03% | 20.16B | |
| 17.16x | 0.74x | 8.44x | 4.52% | 5.59B | |
| 9.74x | 0.45x | 6.02x | 2.9% | 4.15B | |
| 9.08x | - | - | - | 3.64B | |
| 12.86x | 0.4x | 8.67x | 2.55% | 3.11B | |
| 7.61x | 0.14x | 2.82x | 2.23% | 2.4B | |
| 15.52x | 0.9x | 11.96x | 4.01% | 2.33B | |
| Average | 12.10x | 0.56x | 7.57x | 4.09% | 5.32B | |
| Weighted average by Cap. | 13.29x | 0.50x | 7.32x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4003 Stock
- Valuation United Electronics Company
Select your edition
All financial news and data tailored to specific country editions
