|
Market Closed -
Japan Exchange
04:30:00 18/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 1,292.50 JPY | -1.03% |
|
+0.04% | +0.51% |
| 10/09 | Umios Corporation agreed to acquire 25.10% stake in Pataya Food Industries Limited. | CI |
| 04/08 | Umios Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Umios Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 138,135 | 126,132 | 119,818 | 149,756 | 164,253 | 220,193 |
| Change | - | -8.69% | -5.01% | 24.99% | 9.68% | 34.06% |
| Enterprise Value (EV) 1 | 366,393 | 351,783 | 387,277 | 396,162 | 385,924 | 472,932 |
| Change | - | -3.99% | 10.09% | 2.29% | -2.58% | 22.55% |
| P/E | 23.9x | 7.46x | 6.53x | 7.19x | 7.06x | 9.93x |
| PBR | 0.97x | 0.79x | 0.67x | 0.72x | 0.72x | 0.89x |
| PEG | - | 0x | 0.5x | 0.5x | 0.6x | -2.12x |
| Capitalization / Revenue | 0.16x | 0.15x | 0.12x | 0.15x | 0.15x | 0.2x |
| EV / Revenue | 0.42x | 0.41x | 0.38x | 0.38x | 0.36x | 0.43x |
| EV / EBITDA | 11x | 8.46x | 8.45x | 8.92x | 7.82x | 9.23x |
| EV / EBIT | 22.6x | 14.8x | 13.3x | 14.9x | 12.7x | 15.2x |
| EV / FCF | 23.8x | -44.2x | -8.11x | 19.8x | 38.2x | -40.3x |
| FCF Yield | 4.2% | -2.26% | -12.3% | 5.06% | 2.62% | -2.48% |
| Dividend per Share 2 | 13.33 | 18.33 | 21.67 | 28.33 | 36.67 | 44.67 |
| Rate of return | 1.52% | 2.29% | 2.74% | 2.86% | 3.37% | 3.07% |
| EPS 2 | 36.6 | 107 | 121.2 | 137.9 | 154 | 146.7 |
| Distribution rate | 36.4% | 17.1% | 17.9% | 20.6% | 23.8% | 30.4% |
| Net sales 1 | 862,585 | 866,702 | 1,020,456 | 1,030,674 | 1,078,631 | 1,105,890 |
| EBITDA 1 | 33,377 | 41,570 | 45,829 | 44,427 | 49,350 | 51,250 |
| EBIT 1 | 16,209 | 23,820 | 29,134 | 26,534 | 30,382 | 31,191 |
| Net income 1 | 5,778 | 16,898 | 18,596 | 20,853 | 23,264 | 22,182 |
| Net Debt 1 | 228,258 | 225,651 | 267,459 | 246,406 | 221,671 | 252,739 |
| Reference price 2 | 875.00 | 799.00 | 791.67 | 991.17 | 1,087.00 | 1,456.50 |
| Nbr of stocks (in thousands) | 157,869 | 157,862 | 151,350 | 151,091 | 151,107 | 151,180 |
| Announcement Date | 24/6/21 | 28/6/22 | 27/6/23 | 25/6/24 | 23/6/25 | 17/6/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.23B | |
| -32.07x | 1.17x | 68.08x | -.--% | 14.82B | |
| 9.45x | 1.12x | 9.23x | 4.48% | 5.57B | |
| 30.19x | 1.9x | 14.5x | 1.31% | 3.53B | |
| 13.4x | 1.48x | 7.01x | 1.85% | 2.93B | |
| 14.3x | 0.83x | 8.87x | - | 1.93B | |
| 13.11x | 1.96x | 6.4x | 4.63% | 1.71B | |
| Average | 8.07x | 1.41x | 19.01x | 2.45% | 4.53B | |
| Weighted average by Cap. | -7.45x | 1.30x | 38.06x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1333 Stock
- Valuation Umios Corporation
Select your edition
All financial news and data tailored to specific country editions
