|
Market Closed -
NYSE
06:00:02 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 37.99 USD | -0.03% |
|
+0.50% | +1.50% |
| 10/09 | UGI Shares Rise After Jefferies Upgrade | MT |
| 09/09 | Jefferies Upgrades UGI to Buy From Hold, Adjusts Price Target to $43 From $40 | MT |
Company Valuation: UGI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,912 | 6,769 | 4,818 | 5,372 | 7,148 | 8,149 | - | - |
| Change | - | -24.04% | -28.83% | 11.49% | 33.08% | 13.99% | - | - |
| Enterprise Value (EV) | 14,851 | 6,769 | 4,818 | 5,372 | 7,148 | 8,149 | 8,149 | 8,149 |
| Change | - | -54.42% | -28.83% | 11.49% | 33.08% | 13.99% | 0% | 0% |
| P/E | 6.16x | 6.51x | -3.21x | 20x | 10.8x | 13.5x | 12.1x | 11.1x |
| PBR | 1.61x | - | - | - | - | - | - | - |
| PEG | - | -0.2x | 0x | -0x | 0x | -1.55x | 1.1x | 1.18x |
| Capitalization / Revenue | 1.2x | 0.67x | 0.54x | 0.75x | 0.98x | 1.11x | 1.05x | 1.02x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.11x | 1.05x | 1.02x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.64x | 4.3x | 4.08x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.9x | 6.43x | 6.04x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.35 | 1.41 | 1.47 | 1.5 | 1.5 | 1.5 | 1.54 | 1.6 |
| Rate of return | 3.17% | 4.36% | 6.39% | 6% | 4.51% | 3.95% | 4.05% | 4.21% |
| EPS 2 | 6.92 | 4.97 | -7.16 | 1.25 | 3.09 | 2.82 | 3.135 | 3.43 |
| Distribution rate | 19.5% | 28.4% | -20.5% | 120% | 48.5% | 53.2% | 49.1% | 46.6% |
| Net sales 1 | 7,447 | 10,106 | 8,928 | 7,210 | 7,287 | 7,344 | 7,752 | 7,975 |
| EBITDA 1 | 1,631 | 1,682 | 1,689 | 1,727 | 1,733 | 1,757 | 1,894 | 1,998 |
| EBIT 1 | 1,129 | 1,164 | 1,129 | 1,226 | 1,169 | 1,182 | 1,267 | 1,349 |
| Net income 1 | 1,467 | 1,073 | -1,502 | 269 | 678 | 628 | 700.3 | 762.3 |
| Net Debt | 5,939 | - | - | - | - | - | - | - |
| Reference price 2 | 42.62 | 32.33 | 23.00 | 25.02 | 33.26 | 37.99 | 37.99 | 37.99 |
| Nbr of stocks (in thousands) | 209,097 | 209,381 | 209,479 | 214,689 | 214,924 | 214,495 | - | - |
| Announcement Date | 18/11/21 | 17/11/22 | 16/11/23 | 21/11/24 | 20/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.48x | - | - | 3.95% | 8.15B | |
| 21.65x | 3.42x | 14.84x | 4.79% | 17.37B | |
| 11.24x | 6.91x | 9.03x | 5.79% | 9.78B | |
| 10.5x | 0.55x | 4.25x | 6.08% | 8.64B | |
| 9.73x | 0.21x | 2.61x | 5.15% | 8.31B | |
| 7.93x | 0.52x | 4.89x | 6.29% | 7.16B | |
| 19.68x | 5.28x | 11.23x | 2.94% | 6.3B | |
| 14.94x | 4.34x | 12.42x | 3.59% | 5.41B | |
| 11.09x | 0.54x | 5.04x | 5.59% | 4.96B | |
| Average | 13.36x | 2.72x | 8.04x | 4.91% | 8.45B | |
| Weighted average by Cap. | 14.25x | 2.90x | 8.87x | 4.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UGI Stock
- Valuation UGI Corporation
Select your edition
All financial news and data tailored to specific country editions
