|
Market Closed -
NYSE
06:00:02 05/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 37.94 USD | +0.37% |
|
-0.18% | +1.36% |
| 19/08 | PRESS DIGEST-Wall Street Journal - August 19 | RE |
| 19/08 | Utilities Slip as Treasury Yields Hover Near Highs - Utilities Roundup | DJ |
Company Valuation: UGI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,912 | 6,769 | 4,818 | 5,372 | 7,148 | 8,138 | - | - |
| Change | - | -24.04% | -28.83% | 11.49% | 33.08% | 13.84% | - | - |
| Enterprise Value (EV) | 14,851 | 6,769 | 4,818 | 5,372 | 7,148 | 8,138 | 8,138 | 8,138 |
| Change | - | -54.42% | -28.83% | 11.49% | 33.08% | 13.84% | 0% | 0% |
| P/E | 6.16x | 6.51x | -3.21x | 20x | 10.8x | 13.4x | 11.8x | 10.8x |
| PBR | 1.61x | - | - | - | - | - | - | - |
| PEG | - | -0.2x | 0x | -0x | 0x | -1.55x | 0.9x | 1.14x |
| Capitalization / Revenue | 1.2x | 0.67x | 0.54x | 0.75x | 0.98x | 1.09x | 1.05x | 1.03x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.09x | 1.05x | 1.03x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.62x | 4.25x | 3.97x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.86x | 6.33x | 5.98x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.35 | 1.41 | 1.47 | 1.5 | 1.5 | 1.5 | 1.54 | 1.6 |
| Rate of return | 3.17% | 4.36% | 6.39% | 6% | 4.51% | 3.95% | 4.06% | 4.22% |
| EPS 2 | 6.92 | 4.97 | -7.16 | 1.25 | 3.09 | 2.823 | 3.21 | 3.513 |
| Distribution rate | 19.5% | 28.4% | -20.5% | 120% | 48.5% | 53.1% | 48% | 45.5% |
| Net sales 1 | 7,447 | 10,106 | 8,928 | 7,210 | 7,287 | 7,461 | 7,714 | 7,864 |
| EBITDA 1 | 1,631 | 1,682 | 1,689 | 1,727 | 1,733 | 1,761 | 1,914 | 2,051 |
| EBIT 1 | 1,129 | 1,164 | 1,129 | 1,226 | 1,169 | 1,186 | 1,285 | 1,361 |
| Net income 1 | 1,467 | 1,073 | -1,502 | 269 | 678 | 642.3 | 708.7 | 767 |
| Net Debt | 5,939 | - | - | - | - | - | - | - |
| Reference price 2 | 42.62 | 32.33 | 23.00 | 25.02 | 33.26 | 37.94 | 37.94 | 37.94 |
| Nbr of stocks (in thousands) | 209,097 | 209,381 | 209,479 | 214,689 | 214,924 | 214,495 | - | - |
| Announcement Date | 18/11/21 | 17/11/22 | 16/11/23 | 21/11/24 | 20/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.44x | - | - | 3.95% | 8.14B | |
| 21.05x | 3.36x | 14.56x | 4.93% | 16.9B | |
| 11.39x | 6.95x | 9.08x | 5.71% | 9.91B | |
| 11.44x | 0.56x | 4.27x | 4.48% | 8.88B | |
| 9.63x | 0.21x | 2.55x | 5.22% | 8.17B | |
| 7.79x | 0.51x | 4.82x | 6.42% | 7.03B | |
| 19.95x | 5.33x | 11.32x | 2.91% | 6.38B | |
| 14.96x | 4.35x | 12.42x | 3.58% | 5.42B | |
| 16.53x | 3.46x | 10.37x | 3.41% | 5.02B | |
| Average | 14.02x | 3.09x | 8.68x | 4.51% | 8.43B | |
| Weighted average by Cap. | 14.56x | 3.11x | 9.16x | 4.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UGI Stock
- Valuation UGI Corporation
Select your edition
All financial news and data tailored to specific country editions
