|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 81.55 HKD | +4.95% |
|
+3.69% | -35.43% |
| 30/07 | Tomorrow, Everyone Replaced? When AI Leaves the Screen and Comes for Our Jobs |  |
| 17/07 | UBTech Robotics Completes H-Share Full Circulation | MT |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 35,305 | - | - |
| Change | - | -35.32% | 155.94% | -38.11% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 31,362 | 31,693 | 32,861 |
| Change | - | -35.32% | 138.58% | -41.02% | 1.06% | 3.69% |
| P/E | -27x | -19.3x | -73.2x | -122x | 270x | 25.8x |
| PBR | - | 10.3x | 7.15x | 4.78x | 4.19x | 3.4x |
| PEG | - | 1.5x | 1.7x | 1.9x | -2x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 9.56x | 6.17x | 3.57x |
| EV / Revenue | - | 17.1x | 26.6x | 8.5x | 5.54x | 3.32x |
| EV / EBITDA | - | -36.6x | -122x | -123x | 79.5x | 33.8x |
| EV / EBIT | - | -32.1x | -68.2x | -98.6x | 171x | 39.1x |
| EV / FCF | - | - | -44.6x | -16.4x | 18.4x | -26.1x |
| FCF Yield | - | - | -2.24% | -6.11% | 5.42% | -3.83% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.5771 | 0.2604 | 2.722 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,692 | 5,725 | 9,888 |
| EBITDA 1 | - | -608.5 | -437.5 | -255.6 | 398.7 | 971.8 |
| EBIT 1 | - | -693.7 | -779.2 | -318 | 185 | 840.9 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -292 | 108.2 | 1,342 |
| Net Debt 1 | - | - | -3,869 | -3,943 | -3,612 | -2,444 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 70.25 | 70.25 | 70.25 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 28/3/24 | 30/3/25 | 31/3/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -121.72x | 8.5x | -122.71x | -.--% | 5.23B | |
| 32.24x | 3.47x | 25.2x | -.--% | 2.64B | |
| -99.91x | 24.5x | -326.97x | - | 1.36B | |
| -92.4x | 11.91x | -136.42x | 4.72% | 1.38B | |
| 21.33x | 3.68x | 12.7x | 2.85% | 1.18B | |
| 280.27x | 4.92x | 139.08x | - | 661M | |
| Average | 3.30x | 9.50x | -68.19x | 1.89% | 2.07B | |
| Weighted average by Cap. | -48.49x | 8.91x | -88.37x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
