|
Delayed
Hong Kong S.E.
02:59:59 03/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 62.55 HKD | -2.95% |
|
-1.18% | -50.48% |
| 20/10 | Bitcoin Japan Corporation Signs Exclusive Agreement with Ubtech Robotics Limited to Bring Ubtech Humanoid Robots to Japan | CI |
| 21/09 | Humanoid robot sales tally hit 7,000 globally last year | RE |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 27,456 | - | - |
| Change | - | -35.32% | 155.94% | -51.87% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 23,513 | 23,844 | 25,012 |
| Change | - | -35.32% | 138.58% | -55.78% | 1.41% | 4.9% |
| P/E | -27x | -19.3x | -73.2x | -80.2x | 98.7x | 17.6x |
| PBR | - | 10.3x | 7.15x | 3.84x | 3.28x | 2.44x |
| PEG | - | 1.5x | 1.7x | 1.4x | -1x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 7.3x | 4.54x | 2.66x |
| EV / Revenue | - | 17.1x | 26.6x | 6.25x | 3.94x | 2.42x |
| EV / EBITDA | - | -36.6x | -122x | -86x | 65.1x | 26.6x |
| EV / EBIT | - | -32.1x | -68.2x | -65.9x | 145x | 14.5x |
| EV / FCF | - | - | -44.6x | -12.3x | 13.9x | -19.9x |
| FCF Yield | - | - | -2.24% | -8.15% | 7.21% | -5.03% |
| Dividend per Share 2 | - | - | - | 0.25 | 0.5 | 1 |
| Rate of return | - | - | - | 0.46% | 0.92% | 1.83% |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.6813 | 0.5537 | 3.099 |
| Distribution rate | - | - | - | -36.7% | 90.3% | 32.3% |
| Net sales 1 | - | 1,305 | 2,001 | 3,761 | 6,052 | 10,331 |
| EBITDA 1 | - | -608.5 | -437.5 | -273.3 | 366.1 | 941.8 |
| EBIT 1 | - | -693.7 | -779.2 | -357 | 164.3 | 1,720 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -341.6 | 281 | 1,565 |
| Net Debt 1 | - | - | -3,869 | -3,943 | -3,612 | -2,444 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 54.63 | 54.63 | 54.63 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 28/3/24 | 30/3/25 | 31/3/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -79.01x | 6.14x | -84.55x | 0.46% | 4.06B | |
| 29.54x | 5.68x | 16.67x | 0.65% | 196B | |
| 32.03x | 11.74x | 21.03x | 0.85% | 120B | |
| 43.85x | 5.75x | 19.48x | 0.93% | 106B | |
| 13.18x | 0.3x | 6.62x | 3.82% | 106B | |
| 29.41x | 4.97x | 16.02x | 1.11% | 73.06B | |
| 53.36x | 6.18x | 26.37x | 0.23% | 66.07B | |
| 17.13x | 0.98x | 10.57x | 1.23% | 55.22B | |
| 28.98x | 4.09x | 15.49x | 0.02% | 41.42B | |
| 12.76x | 5.35x | 11.87x | 0.8% | 41.07B | |
| Average | 18.12x | 5.12x | 5.96x | 1.01% | 80.86B | |
| Weighted average by Cap. | 29.31x | 5.45x | 15.88x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
