|
Market Closed -
Toronto S.E.
07:00:00 24/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 40.35 CAD | -1.87% |
|
-7.05% | -11.53% |
| 07/10 | Triple Flag Precious Metals Posts Preliminary Q3 Revenue of $106.7 Million | MT |
| 07/10 | Earnings Flash (TFPM) Triple Flag Precious Metals Posts Q3 Revenue $106.7M | MT |
Company Valuation: Triple Flag Precious Metals Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,875 | 2,157 | 2,692 | 3,024 | 6,871 | 5,943 | - | - |
| Change | - | 15.07% | 24.81% | 12.31% | 127.23% | -13.51% | - | - |
| Enterprise Value (EV) 1 | 1,834 | 2,088 | 2,692 | 2,988 | 6,800 | 6,120 | 5,685 | 5,270 |
| Change | - | 13.83% | 28.94% | 10.97% | 127.6% | -10% | -7.11% | -7.3% |
| P/E | 38.7x | 39.6x | 74.2x | -136x | 28.2x | 15.6x | 23.6x | 17.2x |
| PBR | 1.45x | 1.64x | - | - | - | - | - | - |
| PEG | - | 3.1x | -1.5x | 1x | -0x | 0.3x | -0.7x | 0.5x |
| Capitalization / Revenue | 12.5x | 14.2x | 13.2x | 11.2x | 17.7x | 12.2x | 10.8x | 9.9x |
| EV / Revenue | 12.2x | 13.7x | 13.2x | 11.1x | 17.5x | 12.5x | 10.3x | 8.78x |
| EV / EBITDA | 14.9x | 17.7x | 17x | 13.6x | 20.9x | 14.6x | 11.9x | 10.4x |
| EV / EBIT | 26.7x | 32.6x | 66.9x | 23x | 31.4x | 19.6x | 18.8x | 13.7x |
| EV / FCF | 26.7x | 31.6x | -73.2x | 19.2x | 72.2x | -41.6x | 13.4x | 11.2x |
| FCF Yield | 3.75% | 3.17% | -1.37% | 5.22% | 1.39% | -2.4% | 7.45% | 8.96% |
| Dividend per Share 2 | 0.095 | 0.2 | 0.205 | 0.215 | 0.225 | 0.235 | 0.24 | 0.24 |
| Rate of return | 0.79% | 1.44% | 1.53% | 1.43% | 0.68% | 0.81% | 0.83% | 0.83% |
| EPS 2 | 0.31 | 0.35 | 0.18 | -0.11 | 1.18 | 1.85 | 1.22 | 1.68 |
| Distribution rate | 30.6% | 57.1% | 114% | -195% | 19.1% | 12.7% | 19.7% | 14.3% |
| Net sales 1 | 150.4 | 151.9 | 204 | 269 | 388.7 | 488.1 | 549.4 | 600 |
| EBITDA 1 | 123.5 | 117.7 | 158.5 | 220.2 | 325 | 419.7 | 476.7 | 508.8 |
| EBIT 1 | 68.74 | 64.11 | 40.26 | 130 | 216.5 | 312.3 | 302.4 | 383.5 |
| Net income 1 | 45.53 | 55.09 | 36.28 | -23.08 | 240 | 382.1 | 250.8 | 347 |
| Net Debt 1 | -40.4 | -69.18 | - | -36.24 | -71.28 | 177 | -258 | -673 |
| Reference price 2 | 12.00 | 13.85 | 13.36 | 15.01 | 33.26 | 28.85 | 28.85 | 28.85 |
| Nbr of stocks (in thousands) | 156,193 | 155,717 | 201,570 | 201,433 | 206,562 | 206,003 | - | - |
| Announcement Date | 22/2/22 | 21/2/23 | 21/2/24 | 19/2/25 | 18/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.59x | 12.54x | 14.58x | 0.81% | 5.94B | |
| 11.58x | 4.25x | 6.63x | 0.96% | 113B | |
| 9.47x | 1.71x | 5.5x | 3.5% | 111B | |
| 14.82x | 5.6x | 7.86x | 1.01% | 88.08B | |
| 11.25x | 2.87x | 4.36x | 2.33% | 62.79B | |
| 26.42x | 15.55x | 18.53x | 0.65% | 54.93B | |
| 29.47x | 17.84x | 19.13x | 0.77% | 44.18B | |
| 10.32x | 3.32x | 4.98x | 4.48% | 42.67B | |
| 13.26x | 4.27x | 6.13x | 2.09% | 41.36B | |
| 7.55x | 2.66x | 3.93x | 5.54% | 31.05B | |
| Average | 14.97x | 7.06x | 9.16x | 2.21% | 59.52B | |
| Weighted average by Cap. | 14.18x | 5.82x | 8.17x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TFPM Stock
- Valuation Triple Flag Precious Metals Corp.
Select your edition
All financial news and data tailored to specific country editions
