|
Delayed
London S.E.
08:09:27 29/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 100.00 GBX | +0.50% |
|
+2.38% | +357.12% |
| 16/10 | EARNINGS AND TRADING: SulNOx revenue up 45%; ProCook 'strong trading' | AN |
| 15/10 | TPXimpact Holdings plc Updates Financial Guidance for the Fiscal 2027 | CI |
Company Valuation: TPXimpact Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 185.6 | 25.5 | 33.23 | 19.63 | 29.92 | 94.05 | - |
| Change | - | -86.26% | 30.34% | -40.94% | 52.46% | 214.32% | - |
| Enterprise Value (EV) 1 | 195.7 | 43.04 | 40.35 | 28.12 | 34.14 | 90.19 | 84.95 |
| Change | - | -78% | -6.26% | -30.3% | 21.38% | 164.2% | -5.81% |
| P/E | 105x | -1.44x | -1.62x | - | -53.3x | 24.3x | 10.8x |
| PBR | - | - | - | - | 0.81x | 2.19x | 1.83x |
| PEG | - | 0x | -0.1x | - | - | -0x | 0x |
| Capitalization / Revenue | 2.33x | 0.3x | 0.39x | 0.25x | 0.38x | 0.89x | 0.81x |
| EV / Revenue | 2.45x | 0.51x | 0.48x | 0.36x | 0.44x | 0.86x | 0.73x |
| EV / EBITDA | 16x | 17.4x | 8.72x | 5.01x | 3.96x | 6.42x | 5.35x |
| EV / EBIT | 31.2x | -9.4x | 10.5x | 6.07x | 4.42x | 8.15x | 6.32x |
| EV / FCF | 31.9x | -18.1x | 5.5x | 19.6x | 5.61x | 9.72x | 11.3x |
| FCF Yield | 3.14% | -5.51% | 18.2% | 5.09% | 17.8% | 10.3% | 8.89% |
| Dividend per Share 2 | 0.009 | 0.003 | - | - | - | - | - |
| Rate of return | 0.43% | 1.07% | - | - | - | - | - |
| EPS 2 | 0.02 | -0.195 | -0.225 | - | -0.006 | 0.041 | 0.092 |
| Distribution rate | 45% | -1.54% | - | - | - | - | - |
| Net sales 1 | 79.71 | 83.68 | 84.27 | 77.34 | 78.1 | 105.4 | 115.9 |
| EBITDA 1 | 12.2 | 2.476 | 4.629 | 5.614 | 8.629 | 14.04 | 15.87 |
| EBIT 1 | 6.272 | -4.577 | 3.84 | 4.635 | 7.73 | 11.07 | 13.45 |
| Net income 1 | 1.774 | -17.56 | -20.37 | - | -0.571 | 3.8 | 8.6 |
| Net Debt 1 | 10.11 | 17.54 | 7.116 | 8.498 | 4.214 | -3.862 | -9.099 |
| Reference price 2 | 2.1000 | 0.2800 | 0.3650 | 0.2150 | 0.3200 | 0.9950 | 0.9950 |
| Nbr of stocks (in thousands) | 88,359 | 91,055 | 91,045 | 91,282 | 93,505 | 94,521 | - |
| Announcement Date | 19/7/22 | 6/7/23 | 9/7/24 | 24/6/25 | 16/6/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.27x | 0.86x | 6.42x | -.--% | 125M | |
| 25.33x | 4.08x | 14.17x | 2.67% | 239B | |
| 23.17x | 4.86x | 11.92x | 0.71% | 199B | |
| 16.62x | 1.89x | 9.72x | 2.85% | 144B | |
| -135.05x | 18.59x | 102.21x | -.--% | 120B | |
| -549.83x | 39.07x | 160.49x | -.--% | 113B | |
| 16.04x | 2.89x | 11.15x | 5.02% | 93.45B | |
| 22.42x | 5.82x | 14.3x | 2.52% | 66.94B | |
| 14.75x | 2.13x | 9.07x | 5.16% | 47.77B | |
| 24.9x | 2.07x | 13.12x | 1.25% | 48.79B | |
| Average | -51.74x | 8.23x | 35.26x | 2.02% | 107.27B | |
| Weighted average by Cap. | -56.48x | 9.08x | 37.94x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPX Stock
- Valuation TPXimpact Holdings plc
Select your edition
All financial news and data tailored to specific country editions
