Valuation Thatta Cement Company Limited

Stocks

End-of-day quote Pakistan S.E. 01/10/2026			5-day change	1st Jan Change
72.28 ^PKR	-2.42%		-4.81%	-14.14%

07/09	Thatta Cement Company Limited Announces Appointment of Sidra Zakir as the Chief Financial Officer, Effective September 07, 2026	CI
21/07	Thatta Cement Company Limited Announces Cessation of Muhammad Owais as Chief Financial Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	851.6	2,067	1,396	1,133	3,057	16,109
Change	-	142.74%	-32.47%	-18.86%	169.88%	426.92%
Enterprise Value (EV) ¹	2,231	2,944	2,280	1,406	1,013	12,829
Change	-	31.97%	-22.55%	-38.32%	-27.95%	1,166.11%
P/E	-24.6x	8.53x	14.1x	3.95x	2.3x	6.72x
PBR	0.24x	0.54x	0.36x	0.27x	0.55x	2.02x
PEG	-	-0x	-0.2x	0x	0x	0.1x
Capitalization / Revenue	0.35x	0.74x	0.32x	0.2x	0.4x	1.71x
EV / Revenue	0.92x	1.06x	0.52x	0.25x	0.13x	1.36x
EV / EBITDA	5.69x	4.58x	4.33x	2.19x	0.45x	3.87x
EV / EBIT	10.9x	7.02x	7.72x	3.54x	0.52x	4.26x
EV / FCF	21.6x	7.43x	19.4x	3.97x	0.44x	20.7x
FCF Yield	4.64%	13.5%	5.15%	25.2%	228%	4.83%
Dividend per Share ²	-	0.05	-	-	0.2	0.2
Rate of return	-	1.21%	-	-	2.92%	0.53%
EPS ²	-0.0694	0.4859	0.1981	0.5754	2.976	5.657
Distribution rate	-	10.3%	-	-	6.72%	3.54%
Net sales ¹	2,435	2,788	4,394	5,527	7,684	9,444
EBITDA ¹	392	642.4	526	642.5	2,236	3,311
EBIT ¹	205.3	419.1	295.4	397.5	1,966	3,013
Net income ¹	-34.6	242.3	98.78	286.9	1,362	2,396
Net Debt ¹	1,379	876.5	883.9	273.5	-2,044	-3,280
Reference price ²	1.71	4.15	2.80	2.27	6.84	38.03
Nbr of stocks (in thousands)	498,591	498,591	498,591	498,591	447,091	423,591
Announcement Date	5/10/20	24/9/21	6/10/22	5/10/23	24/9/24	17/9/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THATTA CEMENT COMPANY LIMITED	-	-	-	-	113M
CRH PLC	14.4x	1.73x	8.33x	1.9%	55.09B
HOLCIM LTD	18.2x	2.51x	9.92x	2.81%	44.17B
MARTIN MARIETTA MATERIALS, INC.	31.69x	5.79x	17.11x	0.72%	34.08B
ULTRATECH CEMENT LIMITED	32.83x	3.4x	17.44x	0.94%	33.61B
VULCAN MATERIALS COMPANY	27.26x	4.32x	14.44x	0.85%	31.7B
HEIDELBERG MATERIALS AG	11.26x	1.36x	6.33x	2.73%	28.23B
CHINA JUSHI CO., LTD.	20.21x	6.3x	12.42x	2.15%	23.32B
GRASIM INDUSTRIES LIMITED	70.04x	4.37x	67.71x	0.33%	21.66B
AMRIZE AG	15.41x	1.93x	7.78x	1.42%	20.56B
Average	26.81x	3.52x	17.94x	1.54%	29.25B
Weighted average by Cap.	24.85x	3.33x	15.80x	1.63%