Valuation Thai Nam Plastic

Stocks

End-of-day quote Thailand S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
0.9400 ^THB	-2.08%		-2.08%	+10.59%

16/05	Thai Nam Plastic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04/03	Thai Nam Plastic Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	239.6	786	695.3	494.2	293.1	289.7
Change	-	228%	-11.55%	-28.92%	-40.69%	-1.16%
Enterprise Value (EV) ¹	441.7	1,048	1,066	818.3	630.6	652.1
Change	-	137.39%	1.66%	-23.22%	-22.94%	3.41%
P/E	103x	9.1x	-112x	16.5x	-2.16x	-1.89x
PBR	0.54x	1.51x	1.38x	0.91x	0.52x	0.74x
PEG	-	0x	1x	-0x	0x	-0.1x
Capitalization / Revenue	0.33x	0.74x	0.49x	0.31x	0.21x	0.22x
EV / Revenue	0.6x	0.99x	0.75x	0.51x	0.46x	0.48x
EV / EBITDA	7.2x	7.31x	14.4x	5.92x	-9.05x	-41.8x
EV / EBIT	26.7x	10.7x	37x	8.69x	-5.52x	-10.9x
EV / FCF	6.75x	-17.4x	-10.7x	20.5x	12.4x	-194x
FCF Yield	14.8%	-5.76%	-9.38%	4.88%	8.08%	-0.52%
Dividend per Share ²	0.0117	0.0469	0.02	0.018	-	-
Rate of return	1.66%	2.03%	0.98%	1.24%	-	-
EPS ²	0.006804	0.2534	-0.0183	0.088	-0.3987	-0.4495
Distribution rate	172%	18.5%	-109%	20.5%	-	-
Net sales ¹	736.2	1,061	1,419	1,602	1,364	1,346
EBITDA ¹	61.38	143.3	73.99	138.3	-69.66	-15.62
EBIT ¹	16.52	98.3	28.84	94.21	-114.3	-59.88
Net income ¹	2.319	86.35	-6.229	29.98	-135.9	-153.2
Net Debt ¹	202	262.4	370.6	324.2	337.5	362.4
Reference price ²	0.7031	2.3062	2.0400	1.4500	0.8600	0.8500
Nbr of stocks (in thousands)	340,818	340,818	340,814	340,814	340,814	340,814
Announcement Date	1/3/21	1/3/22	1/3/23	29/2/24	2/3/25	3/3/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THAI NAM PLASTIC	-	-	-	-	9.6M
DOW INC.	11.44x	0.77x	5.11x	4.81%	20.93B
BOROUGE PLC	14.64x	-	-	6.09%	20.68B
COVESTRO AG	-2033.27x	1.14x	14.51x	-.--%	14.19B
LG CHEM, LTD.	84.21x	0.89x	6.11x	0.82%	13.17B
FORMOSA PLASTICS CORPORATION	52.47x	2.1x	48.53x	1.24%	10.42B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	31.58x	3.98x	14.72x	0.67%	9.02B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	42.48x	4.54x	27.63x	1.02%	8.29B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	28.88x	1.96x	16.53x	1.31%	6.29B
KINGFA SCI. & TECH. CO., LTD.	23.67x	0.83x	12.28x	1.85%	5.89B
Average	-193.77x	2.03x	18.18x	1.98%	10.89B
Weighted average by Cap.	-235.91x	1.78x	16.30x	2.61%