Valuation TBSO

Stocks

Real-time Euronext Paris 08:34:51 23/10/26 pm AEDT			5-day change	1st Jan Change
2.200 ^EUR	+1.85%		-3.51%	-5.17%

30/04	Societe de Tayninh SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
06/11	Éric Larchevêque proposed to acquire an additional 2.32% stake in Societe de Tayninh SA for ?0.02 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2023	2024	2025
Market Cap ¹	15.99	11.06	11.06	21.2
Change	-	-	0%	91.74%
Enterprise Value (EV) ¹	15.99	11.06	11.06	19.36
Change	-	-	0%	75.1%
P/E	-183x	21.5x	18.9x	-14.2x
PBR	0.93x	0.63x	0.61x	-16.8x
PEG	-	-	1.3x	0x
Capitalization / Revenue	-	-	-	185,434,048x
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-166x	-101x	-80.7x	-10.3x
EV / FCF	583x	-19x	-16.4x	-
FCF Yield	0.17%	-5.26%	-6.08%	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.009589	0.0562	0.0642	-0.1632
Distribution rate	-	-	-	-
Net sales	-	-	-	0.1143
EBITDA	-	-	-	-
EBIT ¹	-0.0963	-0.1092	-0.1371	-1.872
Net income ¹	-0.0876	0.5134	0.5865	-1.492
Net Debt ¹	-0.000086	-0.00037	-0.000081	-1.84
Reference price ²	1.750	1.210	1.210	2.320
Nbr of stocks (in thousands)	9,138	9,138	9,138	9,138
Announcement Date	15/4/21	28/4/25	28/4/25	30/4/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TBSO	-	-	-	-	22.11M
COINBASE GLOBAL, INC.	-59.05x	7.61x	34.04x	-.--%	44.61B
BITMINE IMMERSION TECHNOLOGIES, INC.	-1.03x	-	-	-	13.57B
IREN LIMITED	-13.27x	12.06x	18.57x	-.--%	10.05B
HUT 8 CORP.	-12.3x	38.37x	-40.74x	-	7.88B
TERAWULF INC.	-3.52x	39.61x	217.56x	-	5.65B
APPLIED DIGITAL CORPORATION	-13.94x	16.86x	47.84x	-	6.34B
RIOT PLATFORMS, INC.	-4.66x	8.49x	-23.84x	-.--%	5.26B
CORE SCIENTIFIC, INC.	-3.17x	11.08x	33.38x	-.--%	4.24B
BULLISH	-6.81x	-	-	-.--%	4.43B
Average	-13.08x	19.15x	40.97x	0%	10.21B
Weighted average by Cap.	-29.94x	14.11x	34.89x	0%