|
Delayed
Japan Exchange
05:30:00 26/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 807.00 JPY | -1.71% |
|
-8.92% | +32.95% |
| 28/08 | Tamura Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
| 21/07 | Tamura to Acquire 80% of Italian Transformer Maker EMG for 9.5 Billion Yen | MT |
Company Valuation: Tamura Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,597 | 67,295 | 48,642 | 41,545 | 47,426 | 65,336 | - | - |
| Change | - | 33% | -27.72% | -14.59% | 14.16% | 37.76% | - | - |
| Enterprise Value (EV) 1 | 68,073 | 88,164 | 65,058 | 55,197 | 66,955 | 85,870 | 82,661 | 78,624 |
| Change | - | 29.51% | -26.21% | -15.16% | 21.3% | 28.25% | -3.74% | -4.88% |
| P/E | -604x | 32.9x | 21.7x | 14.9x | -34.5x | 11.8x | 9.82x | 9.98x |
| PBR | 1.01x | 1.28x | 0.85x | 0.65x | 0.76x | 0.97x | 0.91x | 0.85x |
| PEG | - | -0x | 2.25x | 0.6x | 0x | -0x | 0.5x | -6.59x |
| Capitalization / Revenue | 0.57x | 0.62x | 0.46x | 0.36x | 0.38x | 0.45x | 0.41x | 0.39x |
| EV / Revenue | 0.77x | 0.82x | 0.61x | 0.48x | 0.54x | 0.59x | 0.52x | 0.47x |
| EV / EBITDA | 13.8x | 10.1x | 7.33x | 5.82x | 6.92x | 6.87x | 5.74x | 5.14x |
| EV / EBIT | 43.5x | 18.3x | 13.2x | 10.6x | 12.7x | 12.5x | 8.89x | 7.86x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10 | 10 | 10 | 13 | 13 | 16 | 16 | 16 |
| Rate of return | 1.62% | 1.21% | 1.68% | 2.56% | 2.18% | 1.95% | 1.95% | 1.95% |
| EPS 2 | -1.02 | 25.01 | 27.42 | 34.03 | -17.29 | 69.68 | 83.57 | 82.3 |
| Distribution rate | -980% | 40% | 36.5% | 38.2% | -75.2% | 23% | 19.1% | 19.4% |
| Net sales 1 | 88,328 | 107,993 | 106,622 | 114,051 | 123,559 | 145,913 | 160,380 | 168,000 |
| EBITDA 1 | 4,925 | 8,744 | 8,880 | 9,484 | 9,682 | 12,500 | 14,400 | 15,300 |
| EBIT 1 | 1,564 | 4,829 | 4,940 | 5,195 | 5,287 | 6,853 | 9,294 | 10,000 |
| Net income 1 | -84 | 2,047 | 2,240 | 2,782 | -1,385 | 5,200 | 6,761 | 6,550 |
| Net Debt 1 | 17,476 | 20,869 | 16,416 | 13,652 | 19,529 | 20,533 | 17,325 | 13,288 |
| Reference price 2 | 616.00 | 824.00 | 595.00 | 508.00 | 596.00 | 821.00 | 821.00 | 821.00 |
| Nbr of stocks (in thousands) | 82,139 | 81,668 | 81,751 | 81,782 | 79,574 | 79,581 | - | - |
| Announcement Date | 11/5/22 | 11/5/23 | 10/5/24 | 12/5/25 | 11/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.78x | 0.59x | 6.87x | 1.95% | 417M | |
| 28.93x | 5.44x | 16.52x | 0.68% | 183B | |
| 33.54x | 11.92x | 21.73x | 0.82% | 121B | |
| 45.97x | 5.8x | 19.85x | 0.91% | 107B | |
| 13.15x | 0.3x | 6.61x | 3.83% | 105B | |
| 30.69x | 5x | 16.44x | 1.12% | 72.84B | |
| 52.91x | 5.74x | 26.24x | 0.26% | 62.41B | |
| 18.11x | 1.07x | 12.02x | 0.7% | 60.88B | |
| 19.13x | 3.23x | 12.35x | 1.4% | 60.23B | |
| 16.99x | 6.01x | 12.21x | 0.75% | 54.56B | |
| Average | 27.12x | 4.51x | 15.08x | 1.24% | 82.72B | |
| Weighted average by Cap. | 29.45x | 5.32x | 16.25x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6768 Stock
- Valuation Tamura Corporation
Select your edition
All financial news and data tailored to specific country editions
