|
Delayed
Nasdaq Stockholm
02:48:19 10/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 32.00 SEK | -1.54% |
|
+2.24% | +81.82% |
Company Valuation: TagMaster AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 364.7 | 160.4 | 341.3 | 194.1 | 257.8 | 476 | - | - |
| Change | - | -56.02% | 112.79% | -43.13% | 32.83% | 84.66% | - | - |
| Enterprise Value (EV) | 364.7 | 160.4 | 382.4 | 272.4 | 290.8 | 476 | 476 | 476 |
| Change | - | -56.02% | 138.43% | -28.77% | 6.77% | 63.68% | 0% | 0% |
| P/E | 62.3x | 6.64x | 25.1x | 41.4x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.6x | -0.6x | - | - | - | - |
| Capitalization / Revenue | - | - | 0.84x | 0.46x | 0.53x | 1x | 0.94x | 0.87x |
| EV / Revenue | - | - | 0x | 0x | 0x | 1x | 0.94x | 0.87x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 5.43x | 5.01x | 4.42x |
| EV / EBIT | - | - | 0x | 0x | 0x | 7.72x | 6.82x | 5.91x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.4 | 1.65 | 0.93 | 0.32 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 404.7 | 420.4 | 483.3 | 475.8 | 506 | 544.1 |
| EBITDA 1 | - | - | 48.3 | 42.93 | 74.89 | 87.7 | 95.1 | 107.7 |
| EBIT 1 | - | - | 15.3 | 10.3 | 30.7 | 61.7 | 69.8 | 80.5 |
| Net income | 5.858 | 24.15 | 13.68 | - | - | - | - | - |
| Net Debt | - | - | 41.13 | 78.31 | 33.05 | - | - | - |
| Reference price 2 | 24.90 | 10.95 | 23.30 | 13.25 | 17.60 | 32.50 | 32.50 | 32.50 |
| Nbr of stocks (in thousands) | 14,648 | 14,648 | 14,648 | 14,648 | 14,648 | 14,648 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 2/2/24 | 5/2/25 | 25/3/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 48.18M | |
| 18.67x | 10.61x | 15.99x | 0.41% | 4,507B | |
| 19.33x | 9.42x | 12.72x | 1.27% | 1,689B | |
| 31.71x | 13.46x | 19.77x | 0.88% | 1,402B | |
| 3.97x | 2.32x | 2.6x | 0.09% | 781B | |
| 72.94x | 13.92x | 51x | -.--% | 736B | |
| 3.09x | 1.88x | 2.26x | 2.6% | 605B | |
| -27.35x | 5.29x | 14.91x | -.--% | 299B | |
| 30.63x | 11.51x | 20.95x | 2.08% | 253B | |
| Average | 19.12x | 8.55x | 17.52x | 0.92% | 1,141B | |
| Weighted average by Cap. | 21.37x | 9.76x | 16.74x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TAGM B Stock
- Valuation TagMaster AB
Select your edition
All financial news and data tailored to specific country editions
