|
Market Closed -
London S.E.
03:35:06 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 330.00 GBX | -1.49% |
|
-2.94% | +46.67% |
| 27/10 | Brave Bison Takeover Proposal Lapses Without Sufficient Acceptances from System1 Shareholders | MT |
| 27/10 | Brave Bison's tilt for System1 lapses as fails to win enough backing | AN |
Company Valuation: System1 Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 38.86 | 20.29 | 51.98 | 77.09 | 34.51 | 41.87 |
| Change | - | -47.79% | 156.25% | 48.29% | -55.23% | 21.32% |
| Enterprise Value (EV) 1 | 30.18 | 14.59 | 42.38 | 64.19 | 22.11 | 28.26 |
| Change | - | -51.67% | 190.57% | 51.44% | -65.55% | 27.79% |
| P/E | - | - | - | - | - | - |
| PBR | - | - | - | 5.47x | 2.4x | 2.57x |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | 1.61x | 0.87x | 1.73x | 2.06x | 0.93x | 1.08x |
| EV / Revenue | 1.25x | 0.62x | 1.41x | 1.72x | 0.6x | 0.73x |
| EV / EBITDA | 14.2x | 8.1x | 9.63x | 9.73x | 5.98x | 4.93x |
| EV / EBIT | 25.6x | - | 13.7x | 12.2x | 10.5x | 6.75x |
| EV / FCF | 7.74x | - | 8.31x | 15.3x | 27.6x | 11.3x |
| FCF Yield | 12.9% | - | 12% | 6.54% | 3.62% | 8.85% |
| Dividend per Share 2 | - | - | - | 0.11 | 0.06 | 0.0724 |
| Rate of return | - | - | - | 1.81% | 2.21% | 2.19% |
| EPS 2 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 24.1 | 23.41 | 30.02 | 37.43 | 36.95 | 38.82 |
| EBITDA 1 | 2.132 | 1.8 | 4.4 | 6.6 | 3.7 | 5.734 |
| EBIT 1 | 1.178 | - | 3.1 | 5.267 | 2.111 | 4.184 |
| Net income | - | - | - | - | - | - |
| Net Debt 1 | -8.674 | -5.7 | -9.6 | -12.9 | -12.4 | -13.62 |
| Reference price 2 | 3.050 | 1.600 | 4.100 | 6.075 | 2.720 | 3.300 |
| Nbr of stocks (in thousands) | 12,740 | 12,679 | 12,679 | 12,689 | 12,689 | 12,689 |
| Announcement Date | 12/7/22 | 1/8/23 | 3/7/24 | 9/7/25 | 8/7/26 | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.73x | 4.93x | 2.19% | 56.1M | |
| 14.46x | 1.58x | 7.2x | 3.92% | 27.92B | |
| 9.77x | 1.04x | 6.04x | 4.05% | 22.17B | |
| 13.35x | 5.94x | 10.44x | 6.35% | 11.41B | |
| 11.79x | 0.81x | 5.1x | -.--% | 6.24B | |
| 140.76x | 0.53x | 132.51x | - | 6.21B | |
| 17.55x | 0.74x | 4.53x | 3.61% | 5.86B | |
| -61.65x | 1.94x | 8.14x | 0% | 5.85B | |
| 16.08x | 1.34x | 4.15x | 2.92% | 5.77B | |
| 15x | 0.5x | 5.06x | 1.6% | 4.09B | |
| Average | 19.68x | 1.51x | 18.81x | 2.74% | 9.56B | |
| Weighted average by Cap. | 16.92x | 1.76x | 14.94x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYS1 Stock
- Valuation System1 Group PLC
Select your edition
All financial news and data tailored to specific country editions
