|
Market Closed -
Bombay S.E.
09:02:33 28/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 248.95 INR | +1.99% |
|
+9.60% | +145.76% |
Company Valuation: SW Investments Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19.04 | 51.16 | 29.26 | 52.27 | 68.9 | 71.1 |
| Change | - | 168.79% | -42.81% | 78.65% | 31.82% | 3.19% |
| Enterprise Value (EV) 1 | -18.56 | 50.83 | 28.95 | 51.86 | 68.35 | 68.83 |
| Change | - | 373.82% | -43.05% | 79.14% | 31.8% | 0.7% |
| P/E | 12.9x | 17.8x | 109x | 104x | 87x | 30.2x |
| PBR | 0.32x | 0.76x | 0.44x | 0.68x | 0.89x | 0.86x |
| PEG | - | 0.2x | -1.2x | 1.2x | 1.5x | 0x |
| Capitalization / Revenue | 2.93x | 8.78x | 18.4x | 32.4x | 24.5x | 15.9x |
| EV / Revenue | -2.86x | 8.72x | 18.2x | 32.2x | 24.3x | 15.4x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -9.66x | 13.3x | 82x | 145x | 64.3x | 21.8x |
| EV / FCF | -0.33x | -1.04x | -523x | -666x | 11.5x | 51.9x |
| FCF Yield | -308% | -95.9% | -0.19% | -0.15% | 8.68% | 1.93% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.636 | 3.186 | 0.2989 | 0.5578 | 0.88 | 2.62 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.5 | 5.828 | 1.587 | 1.611 | 2.816 | 4.467 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 1.922 | 3.829 | 0.353 | 0.357 | 1.063 | 3.156 |
| Net income 1 | 1.472 | 2.867 | 0.269 | 0.502 | 0.796 | 2.362 |
| Net Debt 1 | -37.6 | -0.335 | -0.311 | -0.415 | -0.556 | -2.272 |
| Reference price 2 | 21.15 | 56.85 | 32.51 | 58.08 | 76.56 | 79.00 |
| Nbr of stocks (in thousands) | 900 | 900 | 900 | 900 | 900 | 900 |
| Announcement Date | 24/8/21 | 30/7/22 | 9/8/23 | 21/8/24 | 3/9/25 | 25/8/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.31M | |
| 21.58x | 5.88x | 12.71x | 2.02% | 176B | |
| 13.36x | 3.3x | - | 2.65% | 143B | |
| 15.81x | 7.25x | - | 1.56% | 99.31B | |
| 19.42x | 6.99x | 12.46x | 4.36% | 93.33B | |
| 14.5x | 9.83x | 16.85x | 0.85% | 82.51B | |
| 22.09x | 11.58x | 18.97x | 4.29% | 74.75B | |
| 18.45x | 10.63x | 8.19x | 1.96% | 67.48B | |
| 12.71x | 4.85x | - | 2.05% | 46.62B | |
| Average | 17.24x | 7.54x | 13.83x | 2.47% | 87.01B | |
| Weighted average by Cap. | 17.59x | 7.02x | 13.68x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SW16 Stock
- Valuation SW Investments Limited
Select your edition
All financial news and data tailored to specific country editions
