Valuation Sun Rise E&T Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 06/08/2026			5-day change	1st Jan Change
29.80 ^TWD	-17.11%		-4.79%	-7.02%

09/04	Sun Rise E&T Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI
13/08/25	Sun Rise E&T Corporation Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	800.3	674.1	1,251	3,281	1,298
Change	-	-15.77%	85.53%	162.32%	-60.42%
Enterprise Value (EV) ¹	1,020	844.6	1,426	3,750	1,962
Change	-	-17.15%	68.87%	162.87%	-47.68%
P/E	265x	22x	-22.6x	18.5x	-16.2x
PBR	1.94x	1.51x	3.2x	5.71x	2.91x
PEG	-4.1x	0x	0x	-0x	0x
Capitalization / Revenue	2.92x	1.66x	5.21x	2.79x	2.76x
EV / Revenue	3.72x	2.09x	5.94x	3.19x	4.16x
EV / EBITDA	21.5x	10.3x	-57.2x	28.5x	-32.2x
EV / EBIT	328x	21.3x	-20.4x	42.8x	-17.5x
EV / FCF	-231x	23x	75.5x	-11.2x	-16.8x
FCF Yield	-0.43%	4.35%	1.32%	-8.93%	-5.94%
Dividend per Share ²	-	0.1549	-	1.22	-
Rate of return	-	0.91%	-	1.51%	-
EPS ²	0.0766	0.7747	-1.386	4.374	-1.975
Distribution rate	-	20%	-	27.9%	-
Net sales ¹	274.3	405	240.3	1,175	471.3
EBITDA ¹	47.51	82.11	-24.96	131.4	-60.95
EBIT ¹	3.112	39.58	-69.79	87.56	-111.9
Net income ¹	3.008	30.89	-55.35	177.2	-80.01
Net Debt ¹	219.2	170.5	175.8	468.9	663.3
Reference price ²	20.26	17.01	31.30	80.98	32.05
Nbr of stocks (in thousands)	39,505	39,641	39,955	40,514	40,514
Announcement Date	6/4/22	12/4/23	26/3/24	24/3/25	8/4/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUN RISE E&T CORPORATION	-	-	-	-	45.06M
DOW INC.	17.25x	0.81x	5.72x	4.7%	21.43B
BOROUGE PLC	13.12x	1.51x	4.88x	6.3%	19.55B
COVESTRO AG	-318.95x	-	-	-.--%	14.53B
LG CHEM, LTD.	-118.21x	0.81x	6.5x	0.78%	13.33B
FORMOSA PLASTICS CORPORATION	16.74x	2.14x	46.47x	2.24%	11.03B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	23.23x	3.52x	13.13x	0.77%	7.91B
KINGFA SCI. & TECH. CO., LTD.	24.34x	0.85x	12.64x	1.8%	6.19B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	26.41x	1.88x	15.56x	1.59%	5.88B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	24.78x	2.7x	16.44x	1.74%	4.87B
Average	-32.36x	1.78x	15.17x	2.21%	10.48B
Weighted average by Cap.	-45.73x	1.54x	12.98x	2.81%