|
Market Closed -
Euronext Paris
01:55:00 15/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 78.80 EUR | +1.03% |
|
0.00% | +8.24% |
| 25/03 | Danone, Dassault Systèmes, Orange... stocks to watch today in Paris |  |
| 25/03 | Streamwide confident following a year of growth in 2025 | |
Company Valuation: StreamWIDE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102.2 | 48.62 | 58.39 | 84.38 | 193.2 | 213 | - | - |
| Change | - | -52.44% | 20.1% | 44.51% | 128.95% | 10.28% | - | - |
| Enterprise Value (EV) 1 | 97.78 | 43.1 | 51.94 | 77.51 | 184.3 | 198.9 | 192.6 | 183.4 |
| Change | - | -55.92% | 20.53% | 49.22% | 137.7% | 7.98% | -3.17% | -4.78% |
| P/E | 24.4x | 14.2x | 14x | 17.9x | 31x | 39.2x | 26.1x | 25.1x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.9x | 0.5x | 1x | 0.9x | -2.7x | 0.5x | 6.32x |
| Capitalization / Revenue | 6.11x | 2.76x | 2.99x | 4.02x | 7.35x | 7.61x | 5.93x | 5.05x |
| EV / Revenue | 5.85x | 2.45x | 2.66x | 3.69x | 7.01x | 7.11x | 5.37x | 4.35x |
| EV / EBITDA | - | 4.43x | 4.54x | 6.66x | 11.7x | 12.2x | 8.88x | 7.14x |
| EV / EBIT | 19.9x | 9.83x | 9.23x | 14.2x | 23.6x | 29.3x | 18.9x | 14.9x |
| EV / FCF | 107x | 19.3x | 6.44x | 41.1x | 35.3x | 28.4x | 14.8x | 12.7x |
| FCF Yield | 0.93% | 5.18% | 15.5% | 2.44% | 2.83% | 3.52% | 6.75% | 7.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.39 | 1.16 | 1.49 | 1.75 | 2.35 | 2.01 | 3.02 | 3.14 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 16.72 | 17.61 | 19.5 | 21 | 26.29 | 28 | 35.9 | 42.2 |
| EBITDA 1 | - | 9.723 | 11.44 | 11.65 | 15.74 | 16.3 | 21.7 | 25.7 |
| EBIT 1 | 4.91 | 4.382 | 5.626 | 5.452 | 7.805 | 6.8 | 10.2 | 12.3 |
| Net income 1 | 4.097 | 3.399 | 4.174 | 4.492 | 6.26 | 5.1 | 7.7 | 8 |
| Net Debt 1 | -4.457 | -5.52 | -6.443 | -6.861 | -8.929 | -14.1 | -20.4 | -29.6 |
| Reference price 2 | 33.90 | 16.50 | 20.90 | 31.40 | 72.80 | 78.80 | 78.80 | 78.80 |
| Nbr of stocks (in thousands) | 3,016 | 2,946 | 2,794 | 2,687 | 2,654 | 2,704 | - | - |
| Announcement Date | 21/3/22 | 20/3/23 | 18/3/24 | 17/3/25 | 24/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.2x | 7.11x | 12.21x | - | 247M | |
| 20.04x | 12.78x | 15.22x | -.--% | 106B | |
| 14.57x | 3.94x | 8.24x | -.--% | 105B | |
| 29.75x | 6.36x | 15.44x | -.--% | 53.14B | |
| 47.63x | 4.39x | 13.24x | -.--% | 49.07B | |
| 15.89x | 5.72x | 14.62x | 0.9% | 39.5B | |
| 16.88x | 6.45x | 13.19x | -.--% | 16.25B | |
| 24.89x | 2.46x | 14.17x | -.--% | 14.77B | |
| 26.88x | - | - | 3.62% | 10.7B | |
| 74.95x | 4.55x | 18.62x | -.--% | 9.86B | |
| Average | 31.07x | 5.97x | 13.88x | 0.5% | 40.4B | |
| Weighted average by Cap. | 24.43x | 6.94x | 13.04x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALSTW Stock
- Valuation StreamWIDE
Select your edition
All financial news and data tailored to specific country editions
