Valuation STMicroelectronics N.V. Borsa Italiana

Stocks

Market Closed - Borsa Italiana Other stock markets 01:45:00 28/07/26 am AEST			Pre-market 03:58:52 pm
45.90 ^EUR	0.00%		45.20	-1.50%

27/07	STMicroelectronics: Model update after Q2 results
27/07	AlphaValue/Baader Europe Upgrades STMicroelectronics to Add, Trims PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,709	32,058	45,147	22,573	23,416	46,564	-	-
Change	-	-28.3%	40.83%	-50%	3.74%	98.85%	-	-
Enterprise Value (EV) ¹	43,732	30,257	41,991	19,342	20,627	44,459	43,107	40,801
Change	-	-30.81%	38.78%	-53.94%	6.64%	115.54%	-3.04%	-5.35%
P/E	22.8x	8.42x	11.2x	15.1x	146x	45x	20.4x	13.8x
PBR	4.86x	2.51x	2.82x	1.35x	1.36x	2.59x	2.33x	2.02x
PEG	-	0.1x	1.74x	-0.2x	-1.6x	0x	0x	0.3x
Capitalization / Revenue	3.5x	1.99x	2.61x	1.7x	1.98x	3.23x	2.78x	2.44x
EV / Revenue	3.43x	1.88x	2.43x	1.46x	1.75x	3.08x	2.57x	2.14x
EV / EBITDA	12.6x	5.35x	6.8x	5.63x	8.58x	13.4x	9.31x	7.2x
EV / EBIT	18.1x	6.82x	9.11x	11.5x	37.4x	32.9x	16.7x	10.4x
EV / FCF	39x	19x	23.7x	67.2x	66.8x	52.6x	20.7x	12.6x
FCF Yield	2.56%	5.26%	4.22%	1.49%	1.5%	1.9%	4.84%	7.96%
Dividend per Share ²	0.24	0.24	0.24	0.36	0.36	0.3574	0.3706	0.3895
Rate of return	0.49%	0.68%	0.48%	1.43%	1.37%	0.68%	0.71%	0.75%
EPS ²	2.16	4.19	4.46	1.66	0.18	1.161	2.559	3.778
Distribution rate	11.1%	5.73%	5.38%	21.7%	200%	30.8%	14.5%	10.3%
Net sales ¹	12,761	16,128	17,286	13,269	11,800	14,413	16,750	19,102
EBITDA ¹	3,466	5,654	6,172	3,436	2,405	3,308	4,632	5,666
EBIT ¹	2,421	4,439	4,611	1,676	551	1,350	2,578	3,931
Net income ¹	2,000	3,960	4,211	1,557	166	1,077	2,177	3,122
Net Debt ¹	-977	-1,801	-3,156	-3,231	-2,789	-2,105	-3,457	-5,763
Reference price ²	49.32	35.26	50.01	25.13	26.35	52.20	52.20	52.20
Nbr of stocks (in thousands)	906,449	909,136	902,747	898,175	888,746	892,104	-	-
Announcement Date	27/1/22	26/1/23	25/1/24	30/1/25	29/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.78x	11.69x	17.34x	0.39%	4,760B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.05x	10.77x	14.61x	1.15%	1,885B
BROADCOM INC.	42.54x	17.43x	25.65x	0.68%	1,823B
MICRON TECHNOLOGY, INC.	12.38x	7.5x	9.07x	0.06%	1,017B
SK HYNIX INC.	5.61x	3.23x	3.88x	0.31%	901B
AMD (ADVANCED MICRO DEVICES)	92.07x	15.96x	58.95x	-.--%	807B
INTEL CORPORATION	-39.63x	7.69x	21.44x	-.--%	462B
ARM HOLDINGS PLC	220.5x	46.9x	99.51x	-.--%	284B
TEXAS INSTRUMENTS INCORPORATED	32.87x	11.92x	22.11x	2.06%	255B
Average	45.47x	14.79x	30.28x	0.52%	1,355B
Weighted average by Cap.	29.75x	12.39x	21.40x	0.5%