|
Market Closed -
NYSE
06:00:02 03/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 63.00 USD | +2.39% |
|
-2.37% | +33.02% |
| 28/09 | Stepan Company Enters into $500 Million Credit Agreement | CI |
| 06/08 | Tranche Update on Stepan Company's Equity Buyback Plan announced on October 20, 2021. | CI |
Company Valuation: Stepan Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,786 | 2,366 | 2,115 | 1,455 | 1,071 | 1,432 | - | - |
| Change | - | -15.06% | -10.63% | -31.18% | -26.4% | 33.69% | - | - |
| Enterprise Value (EV) | 2,990 | 2,366 | 2,115 | 1,455 | 1,071 | 1,432 | 1,432 | 1,432 |
| Change | - | -20.87% | -10.63% | -31.18% | -26.4% | 33.69% | 0% | 0% |
| P/E | 21x | 16.7x | 54x | 29.4x | 23.1x | -394x | 20.6x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 2.15x | -0.7x | 1.1x | -3.39x | 4x | -0x | - |
| Capitalization / Revenue | 1.19x | 0.85x | 0.91x | 0.67x | 0.46x | 0.57x | 0.53x | 0.52x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.57x | 0.53x | 0.52x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.16x | 5.35x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21.7x | 10.8x | 11.5x |
| EV / FCF | -0x | -0x | -0x | 0x | 0x | 26.4x | 10.8x | 11.1x |
| FCF Yield | -3.91% | -4.65% | -4.04% | 2.7% | 2.37% | 3.78% | 9.28% | 8.99% |
| Dividend per Share 2 | 1.25 | 1.37 | 1.47 | 1.51 | 1.55 | 1.6 | 1.68 | - |
| Rate of return | 1.01% | 1.29% | 1.55% | 2.33% | 3.27% | 2.54% | 2.67% | - |
| EPS 2 | 5.92 | 6.38 | 1.75 | 2.2 | 2.05 | -0.16 | 3.06 | - |
| Distribution rate | 21.1% | 21.5% | 84% | 68.6% | 75.6% | -1,000% | 54.9% | - |
| Net sales 1 | 2,346 | 2,773 | 2,326 | 2,180 | 2,332 | 2,532 | 2,682 | 2,770 |
| EBITDA 1 | 269.2 | 302 | 180 | 187 | 198.9 | 232.6 | 267.8 | - |
| EBIT 1 | 178.3 | 207.3 | 58.61 | 70.48 | 78.55 | 66 | 133.1 | 124.7 |
| Net income 1 | 137.8 | 147.2 | 40.2 | 50.37 | 46.9 | -3.7 | 70.4 | - |
| Net Debt | 204.4 | - | - | - | - | - | - | - |
| Reference price 2 | 124.29 | 106.46 | 94.55 | 64.70 | 47.36 | 63.00 | 63.00 | 63.00 |
| Nbr of stocks (in thousands) | 22,416 | 22,228 | 22,367 | 22,495 | 22,619 | 22,733 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 20/2/24 | 19/2/25 | 23/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -393.75x | - | - | 2.54% | 1.43B | |
| 36.06x | 4.94x | 20.04x | 1.07% | 76.73B | |
| 30.22x | 4.52x | 19.53x | 2.2% | 37.4B | |
| 24.88x | 2.96x | 15.34x | 2.09% | 35.56B | |
| 14.15x | 1.48x | 8.24x | 2.95% | 31.26B | |
| 35.17x | 6.42x | 17.03x | 1.75% | 29.2B | |
| 14.02x | 1.36x | 8.35x | 2.26% | 25.12B | |
| 38.36x | 9.44x | 28.29x | 2.26% | 23.49B | |
| 8.78x | 2.51x | 5x | 2.97% | 18.43B | |
| 24.4x | 2.64x | 10.73x | 1.85% | 17.55B | |
| Average | -16.77x | 4.03x | 14.73x | 2.2% | 29.62B | |
| Weighted average by Cap. | 25.43x | 4.19x | 16.02x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCL Stock
- Valuation Stepan Company
Select your edition
All financial news and data tailored to specific country editions
