Valuation Stars Microelectronics (Thailand) Thailand S.E.
Stocks
SMT-R
TH1015010R15
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
06/10/2026
|
5-day change | 1st Jan Change | ||
| 7.550 THB | +11.03% |
|
+20.80% | +605.61% |
Company Valuation: Stars Microelectronics (Thailand)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,437 | 4,234 | 3,087 | 870.4 | 6,141 | - |
| Change | - | -22.13% | -27.08% | - | 605.61% | - |
| Enterprise Value (EV) 1 | 6,120 | 4,469 | 3,087 | 870.4 | 6,142 | 6,141 |
| Change | - | -26.98% | -30.92% | - | 605.69% | -0.01% |
| P/E | 27.1x | 14.9x | 13.7x | -15.3x | 41.9x | 22.2x |
| PBR | 3.45x | 2.26x | 1.55x | - | 3.43x | 3.02x |
| PEG | - | 0.4x | -0.7x | - | -0x | 0.2x |
| Capitalization / Revenue | 2.49x | 1.49x | 1.2x | - | 2.3x | 1.92x |
| EV / Revenue | 2.8x | 1.58x | 1.2x | - | 2.3x | 1.92x |
| EV / EBITDA | 15.6x | 7.79x | 6.66x | - | 17.1x | 12x |
| EV / EBIT | 42.5x | 16.5x | 16.4x | - | 45.8x | 21.9x |
| EV / FCF | 28.9x | 9.07x | 6.77x | - | -30.7x | 33.4x |
| FCF Yield | 3.46% | 11% | 14.8% | - | -3.26% | 3% |
| Dividend per Share 2 | - | 0.05 | 0.07 | - | 0.07 | 0.13 |
| Rate of return | - | 0.99% | 1.89% | - | 0.93% | 1.72% |
| EPS 2 | 0.24 | 0.34 | 0.27 | -0.07 | 0.18 | 0.34 |
| Distribution rate | - | 14.7% | 25.9% | - | 38.9% | 38.2% |
| Net sales 1 | 2,183 | 2,835 | 2,580 | - | 2,670 | 3,204 |
| EBITDA 1 | 393.2 | 573.7 | 463.8 | - | 359 | 510 |
| EBIT 1 | 143.9 | 271.4 | 187.9 | - | 134 | 281 |
| Net income 1 | 209.7 | 303.5 | 235.3 | -60.13 | 150 | 282 |
| Net Debt 1 | 683.3 | 235.6 | - | - | 0.7 | - |
| Reference price 2 | 6.500 | 5.050 | 3.700 | 1.070 | 7.550 | 7.550 |
| Nbr of stocks (in thousands) | 836,491 | 838,367 | 834,426 | 813,443 | 813,443 | - |
| Announcement Date | 18/2/22 | 27/2/23 | 22/2/24 | 26/2/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.24x | 6.37x | 19.43x | 0.66% | 215B | ||
| 59.29x | 7.41x | 25.38x | 0.73% | 137B | ||
| 35.01x | 12.47x | 22.77x | 0.79% | 125B | ||
| 13.63x | 0.31x | 6.87x | 3.69% | 112B | ||
| 43.34x | 7.12x | 23.3x | 0.8% | 101B | ||
| 75.33x | 8.08x | 37.26x | 0.19% | 86.73B | ||
| 25.33x | 9.09x | 18.46x | 0.5% | 80.89B | ||
| 45.07x | 6.3x | 23.76x | 0.01% | 65.34B | ||
| 20.13x | 3.39x | 12.96x | 1.33% | 63.38B | ||
| Average | 39.04x | 6.73x | 21.13x | 0.97% | 109.69B | |
| Weighted average by Cap. | 39.10x | 6.85x | 21.01x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMT Stock
- SMT-R Stock
- Valuation Stars Microelectronics (Thailand)
Select your edition
All financial news and data tailored to specific country editions
















