Valuation Star Asia Investment Corporation

Stocks

Delayed Japan Exchange 03:25:19 30/09/26 pm AEST			5-day change	1st Jan Change
54,800.00 ^JPY	+0.74%		+0.37%	-11.18%

25/09	Star Asia Investment's Hotel Business Logs 89.1% Average Occupancy Rate in August	MT
14/09	Star Asia Investment Corporation Announces Cash Distribution for the Fiscal Period Ended July 31, 2026, Payable on October 16, 2026 and Provides Distribution Guidance for the Fiscal Period Ending January 31, 2027 and July 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2027
Market Cap ¹	106,469	110,497	134,730	157,727	146,173
Change	-	3.78%	21.93%	17.07%	-
Enterprise Value (EV)	106,469	110,497	134,730	157,727	146,173
Change	-	3.78%	21.93%	17.07%	-
P/E	20.9x	19.9x	18.2x	18x	-
PBR	1.11x	1.07x	1.06x	1.09x	1.02x
PEG	-	16.69x	2.26x	3.98x	-
Capitalization / Revenue	9,241,109x	8,786,913x	9,035,103x	8,859,139x	-
EV / Revenue	-	-	-	-	-
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	-	-	-
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	2,940	2,967	3,110	3,297	-
Rate of return	4.94%	5.16%	5.48%	5.62%	-
EPS ²	2,851	2,885	3,117	3,258	-
Distribution rate	103%	103%	99.8%	101%	-
Net sales	11,521	12,575	14,912	17,804	-
EBITDA	7,242	-	-	-	-
EBIT	5,927	6,397	7,917	9,811	-
Net income	4,924	5,342	6,601	8,191	-
Net Debt	-	-	-	-	-
Reference price ²	59,500.00	57,500.00	56,800.00	58,700.00	54,400.00
Nbr of stocks (in thousands)	1,789	1,922	2,372	2,687	2,687
Announcement Date	16/3/22	16/3/23	15/3/24	17/3/25	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR ASIA INVESTMENT CORPORATION	-	-	-	-	927M
W. P. CAREY INC.	21.78x	12.89x	15.09x	5.68%	15.03B
LAND SECURITIES PLC	7.63x	13.25x	17.11x	6.81%	6.04B
THE GPT GROUP	11.57x	14.13x	15.07x	5.52%	5.93B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	19.95x	12.96x	14.57x	4.83%	5.68B
LONDONMETRIC PROPERTY PLC	9.65x	14.43x	15.42x	7.19%	5.57B
THE BRITISH LAND COMPANY PLC	7.97x	13.41x	17.1x	6.21%	5.32B
GECINA	9.07x	16.08x	19.38x	8.84%	5.32B
MIRVAC GROUP	12.11x	11.05x	12.66x	5.71%	4.86B
Average	12.47x	13.52x	15.80x	6.35%	6.07B
Weighted average by Cap.	14.12x	13.44x	15.70x	6.22%