|
Market Closed -
Japan Exchange
04:30:00 14/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 53,400.00 JPY | +0.56% |
|
+0.75% | -13.45% |
| 07:53pm | Star Asia Investment Secures 8.1 Billion Yen Refinancing Loans | MT |
| 25/05 | Star Asia Investment's Hotel Business Records 91% Average Occupancy Rate in April | MT |
Company Valuation: Star Asia Investment Corporation
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 106,469 | 110,497 | 134,730 | 157,727 | 142,680 | - |
| Change | - | 3.78% | 21.93% | 17.07% | - | - |
| Enterprise Value (EV) | 106,469 | 110,497 | 134,730 | 157,727 | 142,680 | 142,680 |
| Change | - | 3.78% | 21.93% | 17.07% | - | 0% |
| P/E | 20.9x | 19.9x | 18.2x | 18x | 15.9x | 15.2x |
| PBR | 1.11x | 1.07x | 1.06x | 1.09x | 1x | - |
| PEG | - | 16.69x | 2.26x | 3.98x | - | 3.58x |
| Capitalization / Revenue | 9.24x | 8.79x | 9.04x | 8.86x | 7.38x | 6.99x |
| EV / Revenue | 0x | 0x | 0x | 0x | 7.38x | 6.99x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 12.5x | 11.7x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 2,940 | 2,967 | 3,110 | 3,297 | 3,412 | 3,554 |
| Rate of return | 4.94% | 5.16% | 5.48% | 5.62% | 6.43% | 6.69% |
| EPS 2 | 2,851 | 2,885 | 3,117 | 3,258 | 3,347 | 3,489 |
| Distribution rate | 103% | 103% | 99.8% | 101% | 102% | 102% |
| Net sales 1 | 11,521 | 12,575 | 14,912 | 17,804 | 19,327 | 20,404 |
| EBITDA | 7,242 | - | - | - | - | - |
| EBIT 1 | 5,927 | 6,397 | 7,917 | 9,811 | 11,455 | 12,230 |
| Net income 1 | 4,924 | 5,342 | 6,601 | 8,191 | 8,993 | 9,376 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 59,500.00 | 57,500.00 | 56,800.00 | 58,700.00 | 53,100.00 | 53,100.00 |
| Nbr of stocks (in thousands) | 1,789 | 1,922 | 2,372 | 2,687 | 2,687 | - |
| Announcement Date | 16/3/22 | 16/3/23 | 15/3/24 | 17/3/25 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 895M | |
| 24.17x | 13.58x | 16.14x | 5.22% | 16.29B | |
| 8.86x | 14.26x | 18.41x | 5.93% | 7.09B | |
| 15.2x | 15.28x | 16.39x | 4.77% | 6.99B | |
| 23.53x | 14.91x | 16.19x | 4.08% | 6.71B | |
| 9.24x | 17.03x | 20.5x | 7.57% | 6.33B | |
| 10.56x | 14.92x | 16.01x | 6.71% | 6.13B | |
| 8.86x | 14.17x | 18.19x | 5.63% | 6.05B | |
| 11.78x | 11.45x | 13.03x | 5.41% | 4.93B | |
| Average | 14.02x | 14.45x | 16.86x | 5.67% | 6.82B | |
| Weighted average by Cap. | 15.79x | 14.39x | 16.83x | 5.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3468 Stock
- Valuation Star Asia Investment Corporation
Select your edition
All financial news and data tailored to specific country editions
