Valuation Stantec Inc. NYSE

Stocks

Market Closed - NYSE 06:00:02 25/09/26 am AEST			5-day change	1st Jan Change
68.44 ^USD	-3.17%		-3.31%	-27.47%

19/08	Stantec Inc. announces an Increase in Equity Buyback.	CI
18/08	Exchange-Traded Funds Lower, Equity Futures Mixed Pre-Bell Tuesday Amid Rising Oil Prices	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,902	7,187	12,134	12,864	14,774	10,884	-	-
Change	-	-9.05%	68.85%	6.02%	14.84%	-26.33%	-	-
Enterprise Value (EV) ¹	9,664	8,339	12,934	14,037	16,224	12,531	12,034	12,056
Change	-	-13.7%	55.1%	8.52%	15.58%	-22.76%	-3.96%	0.18%
P/E	39.5x	29.2x	35.7x	35.6x	30.8x	18.7x	15.3x	14x
PBR	-	-	-	-	-	-	-	-
PEG	-	1.3x	1x	5.58x	0.9x	0.8x	0.7x	1.43x
Capitalization / Revenue	2.17x	1.61x	2.4x	2.19x	2.27x	1.54x	1.45x	1.38x
EV / Revenue	2.66x	1.87x	2.55x	2.39x	2.5x	1.77x	1.6x	1.53x
EV / EBITDA	16.8x	11.5x	15.6x	14.3x	14.2x	9.77x	8.81x	8.23x
EV / EBIT	27.5x	18.9x	23.6x	21.2x	20.5x	13x	11.7x	10.9x
EV / FCF	27.9x	110x	40.5x	36.9x	25.3x	20.3x	15.6x	14x
FCF Yield	3.58%	0.91%	2.47%	2.71%	3.95%	4.92%	6.39%	7.14%
Dividend per Share ²	0.66	0.72	0.78	0.84	0.9	0.975	1.017	1.03
Rate of return	0.93%	1.11%	0.73%	0.74%	0.69%	1.01%	1.05%	1.06%
EPS ²	1.8	2.22	2.98	3.17	4.2	5.165	6.317	6.935
Distribution rate	36.7%	32.4%	26.2%	26.5%	21.4%	18.9%	16.1%	14.9%
Net sales ¹	3,636	4,457	5,066	5,867	6,495	7,090	7,506	7,877
EBITDA ¹	573.8	723.9	831	980.3	1,144	1,282	1,366	1,464
EBIT ¹	352	440.4	547.4	661.7	792	963	1,032	1,108
Net income ¹	200.7	247	331.2	361.5	479.4	600.2	710	779.5
Net Debt ¹	1,762	1,153	799.7	1,172	1,450	1,647	1,150	1,172
Reference price ²	71.07	64.88	106.38	112.78	129.52	96.83	96.83	96.83
Nbr of stocks (in thousands)	111,186	110,766	114,067	114,067	114,067	112,400	-	-
Announcement Date	23/2/22	22/2/23	28/2/24	25/2/25	25/2/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	55.63x	2.56x	24.49x	0.07%	96.75B
VINCI	12.16x	1.04x	5.72x	4.8%	69.61B
COMFORT SYSTEMS USA, INC.	33.83x	4.25x	23.09x	0.2%	57.74B
LARSEN & TOUBRO LIMITED	25.84x	1.99x	19.6x	1.14%	55.1B
FERROVIAL N.V.	50.59x	4.03x	25.49x	1.92%	39.69B
HOCHTIEF AG	27.21x	0.68x	11.25x	2.27%	33.96B
EMCOR GROUP, INC.	22.96x	1.57x	14.44x	0.2%	33.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.59x	0.43x	6.81x	2.81%	29.22B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.92x	0.31x	5.78x	5.98%	26.21B
Average	28.30x	1.88x	15.19x	2.15%	49.05B
Weighted average by Cap.	31.85x	2.11x	16.77x	1.84%