|
Delayed
Nasdaq Stockholm
03:29:55 29/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 93.54 SEK | -4.76% |
|
-7.16% | +32.72% |
| 10:57pm | Stockholm bourse uneven at midday, Fagerhult plunges | FW |
| 10:16pm | SSAB tops profit expectations as EU import curbs boost steel prices | RE |
Company Valuation: SSAB AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,048 | 56,651 | 77,942 | 44,075 | 69,667 | 98,560 | - | - |
| Change | - | 15.5% | 37.58% | -43.45% | 58.06% | 41.47% | - | - |
| Enterprise Value (EV) 1 | 46,702 | 42,364 | 59,736 | 26,298 | 58,071 | 92,313 | 102,086 | 108,704 |
| Change | - | -9.29% | 41.01% | -55.98% | 120.82% | 58.97% | 10.59% | 6.48% |
| P/E | 3.68x | -5.39x | 6.05x | 6.88x | 14.3x | 13.3x | 9.47x | 10.2x |
| PBR | 0.74x | 0.87x | 1.16x | 0.63x | 1.04x | 1.32x | 1.2x | 1.12x |
| PEG | - | 0x | -0x | -0.1x | -0.6x | 0.3x | 0.2x | -1.36x |
| Capitalization / Revenue | 0.51x | 0.44x | 0.65x | 0.43x | 0.72x | 0.94x | 0.84x | 0.83x |
| EV / Revenue | 0.49x | 0.33x | 0.5x | 0.25x | 0.6x | 0.88x | 0.87x | 0.92x |
| EV / EBITDA | 2.11x | 1.3x | 2.97x | 2.18x | 5.7x | 6.68x | 5.67x | 6.23x |
| EV / EBIT | 2.48x | 1.45x | 3.63x | 3.35x | 9.49x | 9.62x | 7.61x | 8.6x |
| EV / FCF | 4.06x | 3.21x | 4.01x | 7.14x | -16.8x | -39.3x | -19.9x | -49.6x |
| FCF Yield | 24.6% | 31.2% | 25% | 14% | -5.95% | -2.54% | -5.03% | -2.02% |
| Dividend per Share 2 | 5.25 | 8.7 | 5 | 2 | 2 | 2.805 | 3.81 | 3.557 |
| Rate of return | 10% | 15.3% | 6.52% | 4.45% | 2.84% | 2.86% | 3.88% | 3.62% |
| EPS 2 | 14.24 | -10.57 | 12.67 | 6.54 | 4.92 | 7.361 | 10.37 | 9.593 |
| Distribution rate | 36.9% | -82.3% | 39.5% | 30.6% | 40.7% | 38.1% | 36.8% | 37.1% |
| Net sales 1 | 95,891 | 128,745 | 119,489 | 103,418 | 96,220 | 104,926 | 116,726 | 118,249 |
| EBITDA 1 | 22,094 | 32,675 | 20,141 | 12,069 | 10,189 | 13,811 | 17,990 | 17,457 |
| EBIT 1 | 18,837 | 29,283 | 16,467 | 7,860 | 6,116 | 9,594 | 13,409 | 12,633 |
| Net income 1 | 14,662 | -10,886 | 13,029 | 6,522 | 4,902 | 7,460 | 10,518 | 9,916 |
| Net Debt 1 | -2,346 | -14,287 | -18,206 | -17,777 | -11,596 | -6,247 | 3,526 | 10,144 |
| Reference price 2 | 52.44 | 56.94 | 76.68 | 44.97 | 70.48 | 98.22 | 98.22 | 98.22 |
| Nbr of stocks (in thousands) | 1,029,835 | 1,029,835 | 1,012,743 | 996,618 | 996,618 | 996,618 | - | - |
| Announcement Date | 28/1/22 | 27/1/23 | 31/1/24 | 29/1/25 | 28/1/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.34x | 0.88x | 6.68x | 2.86% | 9.92B | |
| 14.31x | 1.6x | 8.25x | 0.83% | 61.44B | |
| 7.67x | 1.61x | 4.28x | 8.71% | 50.14B | |
| 19.92x | 0.8x | 6.74x | 1.01% | 45.82B | |
| 14.23x | 1.55x | 9.06x | 0.86% | 35.1B | |
| 17.61x | 1.72x | 9.35x | 0.62% | 32.05B | |
| 18.2x | 2.28x | 5.72x | 3.6% | 31.36B | |
| 12.04x | 1.11x | 6.68x | 2.47% | 22.54B | |
| 11.99x | 0.76x | 6.24x | 3.63% | 21.97B | |
| 16.17x | 1.23x | 10.68x | 1.15% | 22.05B | |
| Average | 14.55x | 1.36x | 7.37x | 2.57% | 33.24B | |
| Weighted average by Cap. | 14.55x | 1.43x | 7.27x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSAB A Stock
- Valuation SSAB AB
Select your edition
All financial news and data tailored to specific country editions
