Valuation SPS Commerce, Inc.

Stocks

Market Closed - Nasdaq 06:00:00 26/09/26 am AEST			5-day change	1st Jan Change
81.30 ^USD	-1.68%		+1.96%	-8.78%

16/09	SPS Commerce Announces General Availability Of Embedded Agentic AI MAX And Unveils New Solutions Including Visibility Management And Decision Intelligence	CI
12/09	SPS Commerce in Talks to Be Acquired by GTCR	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,120	4,629	7,113	6,912	3,361	2,927	-	-
Change	-	-9.58%	53.68%	-2.83%	-51.38%	-12.92%	-	-
Enterprise Value (EV) ¹	4,862	4,415	6,838	6,671	3,210	2,711	2,547	2,387
Change	-	-9.21%	54.9%	-2.44%	-51.89%	-15.54%	-6.06%	-6.26%
P/E	118x	86.2x	110x	90.2x	36.2x	35.8x	25.1x	21x
PBR	-	-	-	-	3.43x	2.89x	2.41x	2.05x
PEG	-	3.7x	6.1x	5.7x	1.8x	-4.71x	0.6x	1.1x
Capitalization / Revenue	13.3x	10.3x	13.2x	10.8x	4.47x	3.7x	3.48x	3.25x
EV / Revenue	12.6x	9.79x	12.7x	10.5x	4.27x	3.43x	3.03x	2.65x
EV / EBITDA	45.4x	33.4x	43.4x	35.7x	13.9x	10.2x	8.65x	7.25x
EV / EBIT	52.4x	37.9x	49.2x	40x	15.3x	11.2x	9.48x	7.8x
EV / FCF	52.1x	55.1x	60.8x	48.6x	21.1x	14.7x	12.5x	10.5x
FCF Yield	1.92%	1.82%	1.65%	2.06%	4.74%	6.79%	7.98%	9.55%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.21	1.49	1.76	2.04	2.46	2.273	3.241	3.877
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	385.3	450.9	536.9	637.8	751.5	790.6	840.1	900.6
EBITDA ¹	107	132.3	157.6	186.6	231.4	266.4	294.4	329.4
EBIT ¹	92.78	116.3	138.9	167	209.2	241.8	268.6	305.9
Net income ¹	44.6	55.13	65.82	77.05	93.34	83.8	120.7	143.6
Net Debt ¹	-257.3	-214.3	-275.4	-241	-151.4	-215.8	-380.2	-539.7
Reference price ²	142.35	128.43	193.84	183.99	89.13	81.30	81.30	81.30
Nbr of stocks (in thousands)	35,964	36,042	36,698	37,568	37,709	36,000	-	-
Announcement Date	9/2/22	9/2/23	8/2/24	10/2/25	12/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPS COMMERCE, INC.	35.77x	3.43x	10.18x	-.--%	2.93B
ORACLE CORPORATION	20.64x	5.88x	10.29x	1.46%	415B
SAP SE	26.32x	5.28x	16.65x	1.44%	245B
SERVICENOW, INC.	87.79x	8.53x	22.82x	-.--%	140B
STRATEGY INC	-7.23x	124.82x	1662.84x	-.--%	60.94B
CONSTELLATION SOFTWARE INC.	34.82x	3.28x	12.06x	0.2%	43.06B
FAIR ISAAC CORPORATION	22.97x	9.43x	15.39x	-.--%	18.64B
TOAST, INC.	31.95x	2.1x	19.01x	-.--%	17.69B
TRIMBLE, INC.	-208.47x	3.7x	12.38x	-	13.49B
DOCUSIGN, INC.	37.13x	3.28x	9.25x	-.--%	12.62B
Average	8.17x	16.97x	179.09x	0.34%	96.87B
Weighted average by Cap.	27.99x	13.40x	118.03x	1.01%