Suspension of trading

Valuation Sprout AI Inc.

Stocks

Delayed Canadian Securities Exchange 11:30:00 02/06/23 pm AEST			5-day change	1st Jan Change
0.0500 ^CAD	-.--%		-.--%	-

06/01	Sprout AI Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended October 31, 2025	CI
30/09/25	Sprout AI Inc. Reports Earnings Results for the Second Quarter and Six Months Ended July 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025
Market Cap ¹	7.631	3.41	3.42	3.42
Change	-	-55.31%	0.3%	0%
Enterprise Value (EV) ¹	8.394	6.849	7.54	8.594
Change	-	-18.4%	10.09%	13.98%
P/E	-1.14x	-2.57x	-2.88x	-2.97x
PBR	-4.88x	-1.19x	-0.84x	-0.66x
PEG	-	0x	0.3x	1.06x
Capitalization / Revenue	84,684,937x	3,857,699x	14,210,195x	43,296,665,271x
EV / Revenue	-	-	-	-
EV / EBITDA	-6.3x	-6.38x	-7.21x	-8.07x
EV / EBIT	-5.72x	-5.6x	-6.37x	-7.66x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0721	-0.0146	-0.013	-0.0127
Distribution rate	-	-	-	-
Net sales	0.0901	0.884	0.2407	0.000079
EBITDA ¹	-1.333	-1.074	-1.046	-1.065
EBIT ¹	-1.469	-1.222	-1.184	-1.122
Net income ¹	-5.17	-1.329	-1.186	-1.153
Net Debt ¹	0.7628	3.439	4.12	5.173
Reference price ²	0.0825	0.0375	0.0376	0.0376
Nbr of stocks (in thousands)	92,505	90,965	90,965	90,965
Announcement Date	7/10/22	30/5/23	30/5/24	5/6/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPROUT AI INC.	-	-	-	-	3.21M
DEERE & COMPANY	37.35x	5.77x	32.12x	0.96%	183B
THE TORO COMPANY	23.15x	-	-	1.65%	8.97B
BUCHER INDUSTRIES AG	19.54x	0.99x	9.36x	3.1%	3.99B
ESCORTS KUBOTA LIMITED	23.53x	2.38x	19.89x	1.57%	3.51B
FIRST TRACTOR COMPANY LIMITED	10.2x	0.9x	11.08x	3.54%	2.12B
LINDSAY CORPORATION	23.21x	-	-	1.22%	1.23B
YAMABIKO CORPORATION	10.27x	-	-	2.52%	1.16B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	50.41x	0.79x	6.47x	0.89%	898M
Average	24.71x	2.16x	15.78x	1.93%	22.72B
Weighted average by Cap.	35.68x	5.53x	31.08x	1.08%