Valuation SpaceX (Space Exploration Technologies) London S.E.

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:00:00 03/07/26 am AEST			5-day change	1st Jan Change
160.76 ^USD	+1.90%		+3.45%	-

06:57pm	Tesla posts record Q2 deliveries, boosting growth hopes	RE
06:12pm	Terafab, a disruptive project or a damp squib?

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,134,218	-	-
Change	-	-	-
Enterprise Value (EV) ¹	2,068,881	2,083,616	2,042,799
Change	-	0.71%	-1.96%
P/E	-105x	960x	252x
PBR	18x	17.9x	16.8x
PEG	1.3x	-9x	1x
Capitalization / Revenue	58.5x	31.2x	20.9x
EV / Revenue	56.7x	30.5x	20x
EV / EBITDA	157x	84.1x	52.7x
EV / EBIT	-979x	479x	219x
EV / FCF	-68.4x	-76.5x	-140x
FCF Yield	-1.46%	-1.31%	-0.71%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-1.543	0.1688	0.6417
Distribution rate	-	-	-
Net sales ¹	36,467	68,315	102,090
EBITDA ¹	13,162	24,790	38,791
EBIT ¹	-2,112	4,346	9,331
Net income ¹	-6,668	2,764	7,404
Net Debt ¹	-65,338	-50,602	-91,420
Reference price ²	162.00	162.00	162.00
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOFTBANK GROUP CORP.	36.68x	6.77x	30.63x	0.18%	219B
T-MOBILE US, INC.	16.97x	2.91x	7.4x	2.32%	192B
AT&T INC.	9.01x	2.22x	5.99x	5.39%	143B
KDDI CORPORATION	14.42x	2.3x	7.57x	2.96%	64.44B
ADVANCED INFO SERVICE	20.77x	5.59x	10.22x	4.57%	32.98B
VODAFONE GROUP PLC	12.03x	1.24x	4.24x	4.2%	30.36B
CHINA UNICOM (HONG KONG) LIMITED	8.49x	0.3x	1.22x	7.98%	23.8B
TELENOR ASA	12.27x	3.38x	7.45x	6.94%	19.62B
VODACOM GROUP LIMITED	11.75x	1.8x	4.44x	5.68%	17.96B
Average	15.82x	2.94x	8.80x	4.47%	82.63B
Weighted average by Cap.	20.48x	3.81x	13.72x	2.9%